Z

Zona Franca de Iquique SA
SGO:ZOFRI

Watchlist Manager
Zona Franca de Iquique SA
SGO:ZOFRI
Watchlist
Price: 1 026.8 CLP Market Closed
Market Cap: 226.5B CLP

Income Statement

Earnings Waterfall
Zona Franca de Iquique SA

Income Statement
Zona Franca de Iquique SA

Rotate your device to view
Income Statement
Currency: CLP
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
69
198
0
0
320
519
579
667
679
706
619
684
615
555
512
393
278
144
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
10 850
N/A
8 712
-20%
11 877
+36%
12 411
+4%
12 094
-3%
12 783
+6%
13 705
+7%
13 737
+0%
14 680
+7%
16 575
+13%
16 940
+2%
17 882
+6%
16 453
-8%
18 925
+15%
19 538
+3%
20 902
+7%
20 082
-4%
20 993
+5%
23 461
+12%
23 693
+1%
25 628
+8%
24 648
-4%
22 160
-10%
20 761
-6%
23 777
+15%
19 204
-19%
19 064
-1%
19 674
+3%
20 377
+4%
20 930
+3%
21 282
+2%
21 778
+2%
22 357
+3%
22 932
+3%
23 599
+3%
23 952
+1%
24 331
+2%
24 462
+1%
24 852
+2%
25 079
+1%
25 339
+1%
25 896
+2%
26 460
+2%
27 400
+4%
28 069
+2%
29 329
+4%
30 042
+2%
30 969
+3%
31 124
+1%
31 215
+0%
31 969
+2%
32 597
+2%
34 039
+4%
35 239
+4%
35 718
+1%
36 068
+1%
36 783
+2%
37 025
+1%
37 395
+1%
37 917
+1%
39 471
+4%
39 435
0%
39 928
+1%
40 178
+1%
38 515
-4%
37 288
-3%
31 112
-17%
25 071
-19%
28 764
+15%
27 149
-6%
34 805
+28%
41 311
+19%
38 908
-6%
42 937
+10%
42 221
-2%
42 506
+1%
43 027
+1%
43 314
+1%
43 936
+1%
45 790
+4%
48 225
+5%
49 093
+2%
50 167
+2%
50 253
+0%
50 466
+0%
54 743
+8%
55 992
+2%
57 150
+2%
56 982
0%
Gross Profit
Cost of Revenue
(5 748)
(4 330)
(5 700)
(5 508)
(5 687)
(5 466)
(5 475)
(5 533)
(5 188)
(5 467)
(5 423)
(5 544)
(5 728)
(6 596)
(6 945)
(7 167)
(6 767)
(7 201)
(7 596)
(7 837)
(8 412)
(8 302)
(8 357)
(7 786)
(8 651)
(6 877)
(6 746)
(7 394)
(7 860)
(7 988)
(8 042)
(8 149)
(8 616)
(8 921)
(9 111)
(9 226)
(9 685)
(9 957)
(10 251)
(10 453)
(10 281)
(10 679)
(11 447)
(12 500)
(13 423)
(13 747)
(13 654)
(13 482)
(13 226)
(13 761)
(14 594)
(15 093)
(16 094)
(16 386)
(16 467)
(17 122)
(17 663)
(17 930)
(17 912)
(17 816)
(17 230)
(17 346)
(17 715)
(17 953)
(19 402)
(18 540)
(18 432)
(16 374)
(14 518)
(14 331)
(14 960)
(15 301)
(15 302)
(16 452)
(15 515)
(16 978)
(19 564)
(20 281)
(23 368)
(24 752)
(24 487)
(25 031)
(25 620)
(25 633)
(25 664)
(27 469)
(27 078)
(27 368)
(27 242)
Gross Profit
5 102
N/A
4 382
-14%
6 177
+41%
6 903
+12%
6 407
-7%
7 318
+14%
8 231
+12%
8 206
0%
9 493
+16%
11 108
+17%
11 517
+4%
12 337
+7%
10 725
-13%
12 330
+15%
12 593
+2%
13 735
+9%
13 314
-3%
13 792
+4%
15 866
+15%
15 856
0%
17 216
+9%
16 345
-5%
13 802
-16%
12 975
-6%
15 127
+17%
12 327
-19%
12 318
0%
12 280
0%
12 517
+2%
12 942
+3%
13 241
+2%
13 630
+3%
13 741
+1%
14 011
+2%
14 486
+3%
14 725
+2%
14 646
-1%
14 505
-1%
14 602
+1%
14 625
+0%
15 059
+3%
15 216
+1%
15 012
-1%
14 900
-1%
14 645
-2%
15 582
+6%
16 388
+5%
17 487
+7%
17 898
+2%
17 455
-2%
17 376
0%
17 505
+1%
17 944
+3%
18 853
+5%
19 250
+2%
18 946
-2%
19 120
+1%
19 095
0%
19 485
+2%
20 102
+3%
22 241
+11%
22 089
-1%
22 213
+1%
22 225
+0%
19 113
-14%
18 747
-2%
12 680
-32%
8 697
-31%
14 245
+64%
12 819
-10%
19 845
+55%
26 010
+31%
23 606
-9%
26 485
+12%
26 707
+1%
25 528
-4%
23 463
-8%
23 033
-2%
20 568
-11%
21 038
+2%
23 738
+13%
24 062
+1%
24 546
+2%
24 620
+0%
24 801
+1%
27 274
+10%
28 914
+6%
29 782
+3%
29 740
0%
Operating Income
Operating Expenses
(2 527)
(1 998)
(2 763)
(2 956)
(2 622)
(3 323)
(3 428)
(3 486)
(3 717)
(3 925)
(3 954)
(4 064)
(3 630)
(3 915)
(4 006)
(4 098)
(3 979)
(4 326)
(4 486)
(4 500)
(4 752)
(4 821)
(4 646)
(5 581)
(4 293)
(4 671)
(4 763)
(3 893)
(4 747)
(5 029)
(5 183)
(5 436)
(5 166)
(5 426)
(5 724)
(5 850)
(6 334)
(6 453)
(6 331)
(6 394)
(6 029)
(6 103)
(7 195)
(7 618)
(8 964)
(9 160)
(8 569)
(8 975)
(8 570)
(8 585)
(8 128)
(7 322)
(7 701)
(7 699)
(7 905)
(7 893)
(7 668)
(7 262)
(7 421)
(7 509)
(7 210)
(7 515)
(7 583)
(7 562)
(7 967)
(7 942)
(7 749)
(7 376)
(6 615)
(6 499)
(6 535)
(6 805)
(7 755)
(8 066)
(8 370)
(8 958)
(9 632)
(9 760)
(10 229)
(10 467)
(10 017)
(10 804)
(11 028)
(10 803)
(10 792)
(11 580)
(12 227)
(13 241)
(12 932)
Selling, General & Administrative
(2 527)
(1 998)
(2 763)
(2 955)
(2 622)
(3 322)
(3 427)
(3 486)
(3 717)
(3 925)
(3 954)
(4 064)
(3 631)
(3 915)
(4 006)
(4 099)
(3 979)
(4 328)
(4 489)
(4 502)
(4 752)
(4 822)
(4 645)
(5 580)
(4 293)
(4 594)
(4 687)
(3 817)
(4 747)
(5 028)
(5 182)
(5 436)
(4 839)
(5 394)
(5 565)
(5 570)
(5 813)
(5 887)
(5 789)
(5 848)
(5 532)
(5 656)
(6 672)
(7 027)
(8 278)
(8 372)
(7 759)
(8 153)
(7 748)
(7 752)
(7 275)
(6 454)
(6 212)
(6 019)
(6 220)
(6 201)
(6 607)
(6 389)
(6 551)
(6 664)
(6 351)
(6 651)
(6 728)
(6 696)
(7 113)
(7 100)
(6 742)
(6 364)
(5 589)
(5 483)
(5 699)
(5 991)
(6 950)
(7 267)
(7 580)
(8 172)
(8 844)
(8 941)
(9 404)
(9 635)
(9 201)
(10 012)
(10 266)
(10 124)
(10 203)
(11 072)
(11 805)
(12 846)
(12 544)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(75)
0
0
0
(76)
0
0
(327)
(32)
(159)
(279)
(521)
(566)
(541)
(545)
(497)
(446)
(524)
(593)
(682)
(785)
(804)
(815)
(809)
(818)
(840)
(855)
(1 489)
(1 679)
(1 684)
(1 690)
(1 059)
(872)
(869)
(847)
(859)
(861)
(852)
(861)
(850)
(840)
(833)
(828)
(825)
(817)
(808)
(797)
(788)
(781)
(773)
(769)
(788)
(791)
(790)
(795)
(777)
(774)
(753)
(670)
(580)
(488)
(416)
(394)
(382)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
(76)
(76)
0
75
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
(4)
(3)
(6)
(7)
(12)
(15)
(13)
(13)
0
0
0
(2)
(2)
(2)
(2)
2
(0)
(3)
(4)
(4)
(4)
(2)
(173)
(184)
(201)
(200)
(27)
(17)
(17)
(17)
(17)
(17)
0
(28)
(35)
(38)
(38)
(18)
(9)
(9)
(8)
(20)
(7)
(1)
(6)
Operating Income
2 575
N/A
2 384
-7%
3 413
+43%
3 946
+16%
3 785
-4%
3 992
+5%
4 802
+20%
4 718
-2%
5 775
+22%
7 184
+24%
7 563
+5%
8 275
+9%
7 095
-14%
8 415
+19%
8 587
+2%
9 636
+12%
9 336
-3%
9 465
+1%
11 379
+20%
11 355
0%
12 465
+10%
11 525
-8%
9 158
-21%
7 396
-19%
10 833
+46%
7 657
-29%
7 555
-1%
8 387
+11%
7 770
-7%
7 914
+2%
8 058
+2%
8 193
+2%
8 576
+5%
8 584
+0%
8 763
+2%
8 876
+1%
8 311
-6%
8 052
-3%
8 270
+3%
8 231
0%
9 029
+10%
9 113
+1%
7 817
-14%
7 281
-7%
5 681
-22%
6 421
+13%
7 818
+22%
8 512
+9%
9 329
+10%
8 870
-5%
9 248
+4%
10 184
+10%
10 243
+1%
11 156
+9%
11 348
+2%
11 055
-3%
11 452
+4%
11 834
+3%
12 063
+2%
12 591
+4%
15 031
+19%
14 573
-3%
14 630
+0%
14 662
+0%
11 146
-24%
10 805
-3%
4 931
-54%
1 322
-73%
7 631
+477%
6 319
-17%
13 311
+111%
19 205
+44%
15 851
-17%
18 420
+16%
18 337
0%
16 570
-10%
13 831
-17%
13 273
-4%
10 338
-22%
10 571
+2%
13 721
+30%
13 257
-3%
13 519
+2%
13 817
+2%
14 009
+1%
15 694
+12%
16 686
+6%
16 541
-1%
16 808
+2%
Pre-Tax Income
Interest Income Expense
(12)
(8)
(6)
(5)
(4)
(4)
(8)
(50)
(42)
(46)
(44)
1
0
0
0
0
0
0
1
2
6
240
359
358
(1)
237
153
195
174
220
254
274
691
770
838
887
675
587
469
347
5
45
88
(39)
(238)
(340)
(415)
(296)
(327)
(215)
(320)
(278)
(187)
(27)
120
140
266
245
287
322
332
387
482
593
515
458
582
458
598
648
146
11
121
735
2 005
2 979
4 289
4 411
3 775
3 002
3 235
3 393
3 868
5 414
3 977
3 970
3 775
2 987
3 228
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(2)
(2)
(2)
(4)
(4)
(12)
(10)
(56)
(56)
(50)
(50)
(2)
0
(0)
(0)
(0)
(27)
(36)
(37)
(47)
(21)
(35)
(35)
(165)
(92)
(68)
(72)
66
(11)
(18)
(13)
(11)
0
(7)
(7)
(12)
0
0
(5)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
4
5
9
9
0
0
0
9
0
0
1
3
0
0
8
6
6
6
0
0
0
0
0
0
0
1
0
0
0
63
63
63
63
0
0
0
0
0
0
0
301
301
301
301
0
0
0
0
0
0
0
0
Total Other Income
(95)
(105)
(21)
62
99
140
113
105
164
260
258
299
354
369
330
260
165
178
218
66
265
691
461
961
672
(435)
(373)
(679)
223
(75)
237
335
14
86
(200)
(332)
(154)
(69)
250
405
651
367
410
336
2 429
2 515
2 571
2 702
796
739
247
53
289
198
271
272
342
351
579
590
201
336
244
201
314
107
(1 866)
(1 863)
(1 939)
(1 971)
333
191
243
118
(1 347)
(1 398)
(1 613)
(1 280)
230
522
490
330
(136)
(141)
531
548
695
587
(79)
Pre-Tax Income
2 468
N/A
2 272
-8%
3 387
+49%
4 003
+18%
3 880
-3%
4 130
+6%
4 908
+19%
4 775
-3%
5 897
+23%
7 397
+25%
7 778
+5%
8 575
+10%
7 450
-13%
8 785
+18%
8 917
+2%
9 896
+11%
9 500
-4%
9 643
+2%
11 598
+20%
11 423
-2%
12 736
+11%
12 455
-2%
9 977
-20%
8 714
-13%
11 504
+32%
7 459
-35%
7 334
-2%
7 902
+8%
8 166
+3%
8 058
-1%
8 549
+6%
8 802
+3%
9 282
+5%
9 439
+2%
9 399
0%
9 430
+0%
8 832
-6%
8 574
-3%
8 995
+5%
8 992
0%
9 695
+8%
9 525
-2%
8 315
-13%
7 580
-9%
7 882
+4%
8 597
+9%
9 975
+16%
10 918
+9%
9 798
-10%
9 392
-4%
9 173
-2%
9 963
+9%
10 347
+4%
11 328
+9%
11 733
+4%
11 458
-2%
12 004
+5%
12 375
+3%
12 880
+4%
13 455
+4%
15 563
+16%
15 296
-2%
15 357
+0%
15 456
+1%
11 975
-23%
11 343
-5%
3 674
-68%
(59)
N/A
6 305
N/A
5 039
-20%
13 755
+173%
19 372
+41%
16 050
-17%
19 180
+20%
18 927
-1%
18 079
-4%
16 573
-8%
16 694
+1%
14 625
-12%
14 383
-2%
17 735
+23%
16 980
-4%
17 243
+2%
19 083
+11%
18 505
-3%
20 212
+9%
21 157
+5%
20 110
-5%
19 956
-1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
2 468
2 272
3 387
4 003
3 880
4 130
4 908
4 775
5 897
7 397
7 778
8 575
7 450
8 785
8 917
9 896
9 500
9 643
11 598
11 423
12 736
12 455
9 977
8 714
11 504
7 459
7 334
7 902
8 166
8 058
8 549
8 802
9 282
9 439
9 399
9 430
8 832
8 574
8 995
8 992
9 695
9 525
8 315
7 580
7 882
8 597
9 975
10 918
9 798
9 392
9 173
9 963
10 347
11 328
11 733
11 458
12 004
12 375
12 880
13 455
15 563
15 296
15 357
15 456
11 975
11 343
3 674
(59)
6 305
5 039
13 755
19 372
16 050
19 180
18 927
18 079
16 573
16 694
14 625
14 383
17 735
16 980
17 243
19 083
18 505
20 212
21 157
20 110
19 956
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 468
N/A
2 272
-8%
3 387
+49%
4 003
+18%
3 880
-3%
4 130
+6%
4 908
+19%
4 775
-3%
5 897
+23%
7 397
+25%
7 778
+5%
8 575
+10%
7 450
-13%
8 785
+18%
8 917
+2%
9 896
+11%
9 500
-4%
9 643
+2%
11 598
+20%
11 423
-2%
12 736
+11%
12 455
-2%
9 977
-20%
8 714
-13%
11 504
+32%
7 459
-35%
7 334
-2%
7 902
+8%
8 166
+3%
8 058
-1%
8 549
+6%
8 802
+3%
9 282
+5%
9 439
+2%
9 399
0%
9 430
+0%
8 832
-6%
8 574
-3%
8 995
+5%
8 992
0%
9 695
+8%
9 525
-2%
8 315
-13%
7 580
-9%
7 882
+4%
8 597
+9%
9 975
+16%
10 918
+9%
9 798
-10%
9 392
-4%
9 173
-2%
9 963
+9%
10 347
+4%
11 328
+9%
11 733
+4%
11 458
-2%
12 004
+5%
12 375
+3%
12 880
+4%
13 455
+4%
15 563
+16%
15 296
-2%
15 357
+0%
15 456
+1%
11 975
-23%
11 343
-5%
3 674
-68%
(59)
N/A
6 305
N/A
5 039
-20%
13 755
+173%
19 372
+41%
16 050
-17%
19 180
+20%
18 927
-1%
18 079
-4%
16 573
-8%
16 694
+1%
14 625
-12%
14 383
-2%
17 735
+23%
16 980
-4%
17 243
+2%
19 083
+11%
18 505
-3%
20 212
+9%
21 157
+5%
20 110
-5%
19 956
-1%
EPS (Diluted)
11.16
N/A
10.28
-8%
15.18
+48%
18.11
+19%
17.55
-3%
18.68
+6%
22
+18%
21.6
-2%
26.68
+24%
33.47
+25%
34.87
+4%
38.8
+11%
33.71
-13%
39.75
+18%
39.98
+1%
44.77
+12%
42.98
-4%
43.63
+2%
52
+19%
51.68
-1%
57.62
+11%
56.35
-2%
45.14
-20%
39.42
-13%
52.05
+32%
33.75
-35%
33.18
-2%
35.75
+8%
36.95
+3%
36.46
-1%
38.68
+6%
39.82
+3%
42
+5%
42.71
+2%
42.52
0%
42.66
+0%
39.96
-6%
38.79
-3%
40.7
+5%
40.68
0%
43.86
+8%
43.09
-2%
37.62
-13%
34.29
-9%
35.73
+4%
38.9
+9%
44.73
+15%
49.4
+10%
44.42
-10%
42.49
-4%
41.5
-2%
45.08
+9%
46.91
+4%
51.25
+9%
53.09
+4%
51.84
-2%
54.42
+5%
55.99
+3%
58.28
+4%
60.99
+5%
70.56
+16%
69.35
-2%
69.62
+0%
70.08
+1%
54.29
-23%
51.43
-5%
16.66
-68%
-0.27
N/A
28.59
N/A
22.84
-20%
62.36
+173%
87.83
+41%
72.77
-17%
86.96
+19%
85.81
-1%
81.96
-4%
75.14
-8%
75.68
+1%
66.31
-12%
65.21
-2%
80.4
+23%
76.98
-4%
78.17
+2%
86.52
+11%
83.9
-3%
91.63
+9%
95.91
+5%
91.17
-5%
90.48
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett