HC Surgical Specialists Ltd
SGX:1B1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HC Surgical Specialists Ltd
SGX:1B1
|
SG |
|
K
|
Koc Metalurji AS
IST:KOCMT.E
|
TR |
Income Statement
Earnings Waterfall
HC Surgical Specialists Ltd
Income Statement
HC Surgical Specialists Ltd
| May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | May-2024 | Nov-2024 | May-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
16
0%
|
17
+5%
|
17
+2%
|
18
+7%
|
19
+6%
|
25
+27%
|
17
-32%
|
18
+7%
|
23
+30%
|
23
-2%
|
19
-15%
|
19
-2%
|
19
+0%
|
19
-3%
|
19
+1%
|
19
+2%
|
19
0%
|
19
-1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
14
N/A
|
14
-1%
|
15
+6%
|
15
+1%
|
16
+9%
|
17
+6%
|
22
+26%
|
15
-32%
|
16
+6%
|
20
+30%
|
20
-3%
|
17
-15%
|
16
-2%
|
16
+0%
|
16
-4%
|
16
+2%
|
16
+3%
|
16
-2%
|
16
-1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(13)
|
(9)
|
(9)
|
(11)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(6)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
6
N/A
|
5
-8%
|
6
+17%
|
6
+2%
|
7
+16%
|
7
0%
|
9
+26%
|
6
-39%
|
6
+14%
|
10
+51%
|
11
+16%
|
7
-39%
|
6
-6%
|
6
-2%
|
6
+2%
|
6
-3%
|
7
+6%
|
6
-4%
|
6
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
(0)
|
2
|
2
|
3
|
2
|
(0)
|
1
|
(0)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
3
|
4
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
6
N/A
|
6
-6%
|
6
+4%
|
10
+63%
|
9
-2%
|
10
+5%
|
11
+14%
|
5
-57%
|
8
+57%
|
10
+36%
|
10
-4%
|
8
-22%
|
5
-35%
|
4
-20%
|
5
+31%
|
5
-5%
|
5
-5%
|
9
+84%
|
9
+8%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
6
|
5
|
5
|
9
|
8
|
9
|
10
|
4
|
7
|
9
|
8
|
7
|
4
|
3
|
4
|
4
|
4
|
9
|
9
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
4
N/A
|
4
-7%
|
4
+0%
|
8
+87%
|
7
-8%
|
8
+5%
|
8
+12%
|
3
-58%
|
6
+81%
|
8
+26%
|
8
-4%
|
6
-17%
|
4
-41%
|
3
-23%
|
4
+48%
|
4
-11%
|
4
-2%
|
8
+124%
|
9
+7%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.06
+50%
|
0.05
-17%
|
0.05
N/A
|
0.06
+20%
|
0.02
-67%
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.05
+150%
|
0.06
+20%
|
|