Emerging Towns & Cities Singapore Ltd
SGX:1C0
Cash Flow Statement
Cash Flow Statement
Emerging Towns & Cities Singapore Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(43)
|
(35)
|
(18)
|
(17)
|
(16)
|
(12)
|
3
|
0
|
(0)
|
(4)
|
(3)
|
(4)
|
4
|
3
|
(1)
|
(5)
|
(13)
|
(11)
|
(7)
|
(1)
|
2
|
2
|
12
|
(50)
|
(54)
|
(54)
|
(64)
|
1
|
1
|
3
|
6
|
24
|
28
|
23
|
23
|
2
|
(1)
|
(0)
|
(2)
|
11
|
11
|
23
|
23
|
18
|
9
|
(6)
|
(21)
|
(30)
|
(37)
|
(48)
|
(53)
|
(56)
|
(41)
|
(40)
|
(23)
|
(24)
|
(20)
|
(7)
|
2
|
3
|
7
|
4
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
17
|
20
|
14
|
14
|
13
|
13
|
1
|
4
|
4
|
4
|
1
|
(0)
|
(8)
|
(8)
|
(7)
|
(6)
|
2
|
1
|
(0)
|
(3)
|
(3)
|
(3)
|
(1)
|
57
|
59
|
60
|
59
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(11)
|
(11)
|
(13)
|
(6)
|
1
|
1
|
2
|
(5)
|
(6)
|
(14)
|
(11)
|
(11)
|
(3)
|
9
|
21
|
27
|
34
|
46
|
48
|
51
|
33
|
24
|
(14)
|
7
|
6
|
(11)
|
(10)
|
(12)
|
(14)
|
0
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
1
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
28
|
28
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
2
|
2
|
1
|
|
| Change in Working Capital |
5
|
8
|
1
|
(0)
|
(2)
|
(3)
|
(11)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(13)
|
(1)
|
14
|
15
|
20
|
17
|
(5)
|
(9)
|
(10)
|
(19)
|
(15)
|
(11)
|
(9)
|
(2)
|
(3)
|
(2)
|
(2)
|
(8)
|
(8)
|
(11)
|
(12)
|
(2)
|
8
|
14
|
11
|
8
|
(16)
|
(22)
|
(14)
|
(17)
|
3
|
(0)
|
(15)
|
(12)
|
7
|
7
|
8
|
11
|
13
|
21
|
39
|
37
|
42
|
37
|
29
|
25
|
17
|
14
|
7
|
|
| Cash from Operating Activities |
(20)
N/A
|
(7)
+67%
|
(3)
+50%
|
(3)
+1%
|
(5)
-52%
|
(1)
+73%
|
(7)
-436%
|
(6)
+23%
|
3
N/A
|
(0)
N/A
|
(3)
-600%
|
(4)
-34%
|
(11)
-150%
|
(18)
-63%
|
(9)
+46%
|
4
N/A
|
4
+5%
|
9
+150%
|
10
+3%
|
(8)
N/A
|
(10)
-22%
|
(10)
N/A
|
(7)
+32%
|
(8)
-9%
|
(5)
+30%
|
(4)
+34%
|
(7)
-95%
|
(6)
+14%
|
(4)
+26%
|
(2)
+49%
|
(5)
-129%
|
12
N/A
|
7
-46%
|
1
-86%
|
9
+844%
|
4
-56%
|
15
+269%
|
12
-20%
|
8
-30%
|
(10)
N/A
|
(17)
-73%
|
(4)
+73%
|
(5)
-2%
|
10
N/A
|
7
-35%
|
(11)
N/A
|
(12)
-9%
|
4
N/A
|
5
+28%
|
7
+38%
|
7
+6%
|
9
+20%
|
13
+47%
|
24
+86%
|
22
-5%
|
26
+16%
|
22
-15%
|
12
-48%
|
17
+50%
|
9
-50%
|
9
+6%
|
12
+34%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
5
|
2
|
2
|
1
|
0
|
(0)
|
0
|
(1)
|
(9)
|
(9)
|
0
|
0
|
9
|
9
|
1
|
1
|
(1)
|
(1)
|
(1)
|
3
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
(34)
|
(36)
|
(36)
|
(36)
|
(1)
|
(9)
|
(9)
|
(9)
|
(0)
|
9
|
8
|
8
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Cash from Investing Activities |
1
N/A
|
1
+6%
|
1
-31%
|
1
+57%
|
(0)
N/A
|
(0)
-600%
|
(0)
+86%
|
(1)
-5 000%
|
(9)
-1 651%
|
(9)
0%
|
0
N/A
|
0
N/A
|
9
N/A
|
9
+0%
|
1
-90%
|
(12)
N/A
|
(14)
-16%
|
(14)
0%
|
(14)
-1%
|
3
N/A
|
4
+30%
|
4
-1%
|
4
+2%
|
(0)
N/A
|
(0)
-1%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
4
+11%
|
4
0%
|
4
+1%
|
(34)
N/A
|
(36)
-6%
|
(36)
+0%
|
(36)
+0%
|
(3)
+93%
|
(11)
-332%
|
(11)
+0%
|
(11)
-2%
|
(1)
+92%
|
9
N/A
|
8
-13%
|
8
+1%
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
+93%
|
(0)
-222%
|
(0)
+2%
|
0
N/A
|
0
+12%
|
0
+126%
|
0
+11%
|
(1)
N/A
|
(1)
+1%
|
(1)
-33%
|
(1)
-35%
|
(8)
-710%
|
(8)
-4%
|
(8)
+1%
|
(9)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
5
|
5
|
5
|
5
|
0
|
18
|
18
|
18
|
18
|
(0)
|
(0)
|
9
|
0
|
1
|
0
|
(7)
|
3
|
8
|
0
|
7
|
6
|
0
|
5
|
4
|
4
|
0
|
2
|
4
|
23
|
22
|
21
|
30
|
4
|
4
|
3
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
(3)
|
6
|
5
|
(4)
|
(2)
|
(10)
|
(9)
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
4
|
0
|
5
|
5
|
0
|
0
|
6
|
19
|
27
|
8
|
6
|
(7)
|
(16)
|
3
|
(5)
|
(5)
|
(4)
|
0
|
16
|
14
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(13)
|
(14)
|
(13)
|
(13)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
10
|
10
|
9
|
(12)
|
(32)
|
(27)
|
(26)
|
(6)
|
20
|
13
|
13
|
12
|
(4)
|
(5)
|
(6)
|
(5)
|
(1)
|
(1)
|
(5)
|
(4)
|
(6)
|
(8)
|
(6)
|
(8)
|
(9)
|
(5)
|
(4)
|
(3)
|
(0)
|
(2)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
5
+296%
|
5
N/A
|
5
N/A
|
5
N/A
|
1
-91%
|
19
+3 575%
|
19
+1%
|
19
0%
|
18
-3%
|
(0)
N/A
|
(1)
-1 950%
|
(4)
-198%
|
(4)
+4%
|
(4)
-25%
|
(3)
+24%
|
(8)
-149%
|
(7)
+12%
|
(1)
+83%
|
0
N/A
|
7
N/A
|
3
-62%
|
1
-62%
|
1
+3%
|
0
-93%
|
6
+6 950%
|
6
+6%
|
9
+50%
|
10
+16%
|
27
+161%
|
32
+17%
|
30
-4%
|
45
+49%
|
11
-77%
|
(2)
N/A
|
(16)
-976%
|
(28)
-74%
|
(13)
+52%
|
3
N/A
|
15
+390%
|
7
-53%
|
7
-2%
|
(8)
N/A
|
(5)
+44%
|
10
N/A
|
9
-4%
|
(2)
N/A
|
(2)
+20%
|
(6)
-205%
|
(6)
-6%
|
(9)
-55%
|
(12)
-36%
|
(19)
-57%
|
(22)
-14%
|
(22)
+1%
|
(18)
+18%
|
(9)
+48%
|
(7)
+23%
|
(5)
+38%
|
(4)
+21%
|
(2)
+57%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
(4)
N/A
|
3
N/A
|
4
+22%
|
1
-80%
|
4
+447%
|
(7)
N/A
|
12
N/A
|
13
+8%
|
10
-24%
|
15
+47%
|
(4)
N/A
|
(3)
+23%
|
(13)
-281%
|
(12)
+5%
|
(13)
-4%
|
(13)
-5%
|
(13)
+4%
|
(11)
+10%
|
(6)
+43%
|
(7)
-12%
|
1
N/A
|
0
-99%
|
(7)
N/A
|
(4)
+34%
|
(4)
+21%
|
(1)
+62%
|
3
N/A
|
8
+138%
|
11
+39%
|
25
+123%
|
10
-60%
|
2
-85%
|
11
+586%
|
(16)
N/A
|
1
N/A
|
(12)
N/A
|
(27)
-118%
|
(16)
+42%
|
(8)
+50%
|
7
N/A
|
10
+42%
|
10
-2%
|
0
-98%
|
2
+1 110%
|
(2)
N/A
|
(3)
-80%
|
1
N/A
|
3
+115%
|
1
-70%
|
1
+4%
|
(1)
N/A
|
(0)
+89%
|
4
N/A
|
(0)
N/A
|
4
N/A
|
3
-18%
|
1
-72%
|
2
+162%
|
(4)
N/A
|
(2)
+46%
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(24)
N/A
|
(7)
+70%
|
(4)
+44%
|
(3)
+16%
|
(5)
-53%
|
(1)
+73%
|
(7)
-437%
|
(6)
+23%
|
3
N/A
|
(0)
N/A
|
(3)
-573%
|
(4)
-33%
|
(11)
-150%
|
(18)
-63%
|
(9)
+46%
|
(9)
+5%
|
(9)
+2%
|
(3)
+64%
|
(3)
+8%
|
(8)
-192%
|
(10)
-22%
|
(10)
-1%
|
(7)
+32%
|
(8)
-9%
|
(5)
+30%
|
(4)
+35%
|
(7)
-97%
|
(6)
+13%
|
(5)
+25%
|
(2)
+47%
|
(5)
-118%
|
12
N/A
|
7
-46%
|
1
-86%
|
9
+871%
|
2
-77%
|
13
+525%
|
10
-23%
|
6
-35%
|
(10)
N/A
|
(17)
-63%
|
(5)
+70%
|
(5)
-5%
|
10
N/A
|
7
-34%
|
(11)
N/A
|
(12)
-8%
|
4
N/A
|
5
+28%
|
7
+38%
|
7
+6%
|
9
+20%
|
13
+48%
|
24
+86%
|
22
-7%
|
26
+19%
|
22
-18%
|
11
-51%
|
16
+52%
|
7
-57%
|
8
+9%
|
10
+38%
|
|