P
Pacific Star Development Ltd
SGX:1C5
Pacific Star Development Ltd
SGX:1C5
Price:
0.042
SGD
Market Closed
Market Cap:
S$21.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Pacific Star Development Ltd
SGX:1C5
|
SG |
|
S
|
Scandent Imaging Ltd
BSE:516110
|
IN |
|
Xperi Holding Corp
LSE:0M2A
|
US |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
ChongQing Zhengchuan Pharmaceutical Packaging Co Ltd
SSE:603976
|
CN |
Income Statement
Earnings Waterfall
Pacific Star Development Ltd
Pacific Star Development Ltd
Income Statement
Pacific Star Development Ltd
Pacific Star Development Ltd
Currency: SGD
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
14
N/A
|
15
+5%
|
15
+5%
|
18
+14%
|
20
+13%
|
25
+26%
|
33
+32%
|
33
-2%
|
33
+1%
|
31
-8%
|
23
-26%
|
19
-15%
|
17
-13%
|
33
+98%
|
45
+37%
|
59
+31%
|
70
+19%
|
66
-6%
|
70
+6%
|
84
+19%
|
92
+9%
|
121
+32%
|
70
-42%
|
42
-40%
|
22
-48%
|
5
-79%
|
9
+108%
|
9
-5%
|
10
+14%
|
6
-43%
|
6
N/A
|
4
-31%
|
1
-71%
|
2
+50%
|
3
+94%
|
4
+6%
|
3
-12%
|
4
+38%
|
4
-14%
|
5
+28%
|
7
+41%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(21)
|
(28)
|
(30)
|
(32)
|
(31)
|
(24)
|
(21)
|
(16)
|
(20)
|
(24)
|
(30)
|
(35)
|
(34)
|
(36)
|
(44)
|
(49)
|
(63)
|
(37)
|
(22)
|
(11)
|
(2)
|
(6)
|
(6)
|
(8)
|
(10)
|
(10)
|
(8)
|
(6)
|
(1)
|
(3)
|
(3)
|
(2)
|
(4)
|
(3)
|
(4)
|
(6)
|
|
| Gross Profit |
2
N/A
|
2
-19%
|
1
-13%
|
4
+169%
|
4
+9%
|
4
+16%
|
5
+21%
|
3
-45%
|
1
-72%
|
(0)
N/A
|
(1)
-793%
|
(1)
-4%
|
0
N/A
|
13
+3 600%
|
21
+65%
|
29
+39%
|
36
+24%
|
32
-10%
|
34
+5%
|
40
+19%
|
43
+7%
|
58
+35%
|
33
-43%
|
20
-41%
|
11
-47%
|
2
-79%
|
3
+51%
|
3
-25%
|
2
-5%
|
(4)
N/A
|
(4)
N/A
|
(4)
-5%
|
(5)
-12%
|
1
N/A
|
1
+10%
|
1
-16%
|
1
-6%
|
0
-45%
|
0
-14%
|
1
+107%
|
1
+70%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(8)
|
(16)
|
(12)
|
(13)
|
(13)
|
(12)
|
(35)
|
(32)
|
(28)
|
(13)
|
(13)
|
(13)
|
(15)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(11)
|
(10)
|
(11)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(17)
|
(12)
|
(13)
|
(13)
|
(9)
|
(17)
|
(16)
|
(15)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
3
|
3
|
3
|
4
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(17)
|
(16)
|
(13)
|
(7)
|
(7)
|
(8)
|
(10)
|
(6)
|
(6)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
N/A
|
(5)
+2%
|
1
N/A
|
2
+33%
|
2
+50%
|
3
+32%
|
0
-94%
|
(1)
N/A
|
(3)
-90%
|
(4)
-34%
|
(6)
-58%
|
(4)
+27%
|
7
N/A
|
14
+95%
|
25
+79%
|
32
+24%
|
28
-10%
|
30
+7%
|
33
+9%
|
35
+6%
|
42
+20%
|
21
-50%
|
7
-66%
|
(2)
N/A
|
(10)
-393%
|
(31)
-224%
|
(30)
+5%
|
(25)
+14%
|
(17)
+33%
|
(16)
+3%
|
(18)
-7%
|
(20)
-12%
|
(11)
+44%
|
(11)
-1%
|
(11)
+4%
|
(10)
+10%
|
(8)
+14%
|
(10)
-24%
|
(9)
+9%
|
(10)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(12)
|
(5)
|
(10)
|
(18)
|
(40)
|
(41)
|
(41)
|
(39)
|
(21)
|
(21)
|
(31)
|
(36)
|
(42)
|
(48)
|
(47)
|
(50)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
N/A
|
(5)
+3%
|
1
N/A
|
1
+15%
|
2
+66%
|
3
+37%
|
0
-90%
|
(1)
N/A
|
(3)
-87%
|
(4)
-34%
|
(6)
-56%
|
(4)
+27%
|
6
N/A
|
13
+108%
|
23
+84%
|
30
+28%
|
27
-9%
|
28
+5%
|
31
+10%
|
32
+4%
|
39
+21%
|
18
-53%
|
4
-80%
|
(7)
N/A
|
(22)
-205%
|
(36)
-62%
|
(39)
-9%
|
(44)
-11%
|
(57)
-31%
|
(57)
+0%
|
(58)
-2%
|
(58)
0%
|
(32)
+45%
|
(33)
-2%
|
(42)
-28%
|
(45)
-9%
|
(50)
-11%
|
(59)
-17%
|
(56)
+5%
|
(59)
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(11)
|
(6)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(5)
|
1
|
1
|
2
|
3
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(4)
|
4
|
8
|
17
|
22
|
20
|
21
|
23
|
24
|
28
|
12
|
0
|
(9)
|
(24)
|
(38)
|
(41)
|
(46)
|
(57)
|
(57)
|
(58)
|
(58)
|
(32)
|
(33)
|
(42)
|
(45)
|
(50)
|
(59)
|
(56)
|
(59)
|
|
| Income to Minority Interest |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
(3)
|
(5)
|
(10)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(17)
|
(8)
|
(4)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
N/A
|
(4)
+4%
|
2
N/A
|
2
+10%
|
3
+46%
|
4
+33%
|
1
-75%
|
(1)
N/A
|
(2)
-144%
|
(3)
-42%
|
(5)
-41%
|
(3)
+33%
|
1
N/A
|
3
+225%
|
8
+127%
|
10
+36%
|
7
-33%
|
7
+2%
|
8
+12%
|
8
+3%
|
8
+5%
|
4
-53%
|
(4)
N/A
|
(10)
-168%
|
(24)
-143%
|
(39)
-58%
|
(41)
-7%
|
(46)
-10%
|
(57)
-25%
|
(57)
+0%
|
(58)
-2%
|
(58)
0%
|
(32)
+45%
|
(33)
-2%
|
(42)
-28%
|
(45)
-9%
|
(50)
-11%
|
(59)
-17%
|
(56)
+5%
|
(59)
-6%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.1
N/A
|
-0.09
+10%
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.07
+17%
|
0.02
-71%
|
-0.03
N/A
|
-0.05
-67%
|
-0.07
-40%
|
-0.1
-43%
|
-0.07
+30%
|
0.17
N/A
|
0.19
+12%
|
0.05
-74%
|
0.04
-20%
|
0
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.05
-150%
|
-0.08
-60%
|
-0.08
N/A
|
-0.09
-12%
|
-0.11
-22%
|
-0.11
N/A
|
-0.12
-9%
|
-0.12
N/A
|
-0.06
+50%
|
-0.07
-17%
|
-0.08
-14%
|
-0.09
-12%
|
-0.1
-11%
|
-0.12
-20%
|
-0.11
+8%
|
-0.12
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
