
Aspen (Group) Holdings Ltd
SGX:1F3

Intrinsic Value
The intrinsic value of one
1F3
stock under the Base Case scenario is
0.137
SGD.
Compared to the current market price of 0.039 SGD,
Aspen (Group) Holdings Ltd
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aspen (Group) Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Aspen (Group) Holdings Ltd
Balance Sheet Decomposition
Aspen (Group) Holdings Ltd
Current Assets | 499.3m |
Cash & Short-Term Investments | 47.3m |
Receivables | 99.8m |
Other Current Assets | 352.2m |
Non-Current Assets | 516.1m |
PP&E | 105.2m |
Other Non-Current Assets | 410.9m |
Free Cash Flow Analysis
Aspen (Group) Holdings Ltd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Aspen (Group) Holdings Ltd
Revenue
|
206.2m
MYR
|
Cost of Revenue
|
-174.9m
MYR
|
Gross Profit
|
31.3m
MYR
|
Operating Expenses
|
-110.4m
MYR
|
Operating Income
|
-79m
MYR
|
Other Expenses
|
90.2m
MYR
|
Net Income
|
11.2m
MYR
|
1F3 Profitability Score
Profitability Due Diligence
Aspen (Group) Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Aspen (Group) Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
1F3 Solvency Score
Solvency Due Diligence
Aspen (Group) Holdings Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Aspen (Group) Holdings Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
1F3 Price Targets Summary
Aspen (Group) Holdings Ltd
Dividends
Current shareholder yield for 1F3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
1F3
stock under the Base Case scenario is
0.137
SGD.
Compared to the current market price of 0.039 SGD,
Aspen (Group) Holdings Ltd
is
Undervalued by 72%.