Olive Tree Estates Ltd
SGX:1H2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Olive Tree Estates Ltd
SGX:1H2
|
SG |
|
Compucase Enterprise Co Ltd
TWSE:3032
|
TW |
|
EZCORP Inc
NASDAQ:EZPW
|
US |
|
S
|
Sundragon SA
WSE:SDG
|
PL |
|
M
|
Mychau Printing and Packaging Corp
VN:MCP
|
VN |
|
N
|
Nextgreen Global Bhd
KLSE:NGGB
|
MY |
Income Statement
Earnings Waterfall
Olive Tree Estates Ltd
Income Statement
Olive Tree Estates Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
61
N/A
|
64
+5%
|
66
+3%
|
65
-1%
|
73
+12%
|
74
+1%
|
86
+17%
|
102
+19%
|
106
+4%
|
107
+1%
|
105
-3%
|
102
-3%
|
100
-2%
|
90
-10%
|
82
-9%
|
56
-32%
|
34
-40%
|
25
-25%
|
7
-74%
|
2
-74%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
20
+27%
|
24
+16%
|
24
N/A
|
12
-50%
|
8
-34%
|
5
-38%
|
5
+6%
|
4
-30%
|
4
+1%
|
4
+0%
|
4
+1%
|
1
-69%
|
1
-16%
|
4
+299%
|
5
+43%
|
3
-51%
|
1
-57%
|
1
+1%
|
1
+4%
|
1
0%
|
1
+2%
|
1
+4%
|
1
+2%
|
1
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41)
|
(44)
|
(46)
|
(46)
|
(52)
|
(54)
|
(58)
|
(72)
|
(75)
|
(77)
|
(74)
|
(79)
|
(79)
|
(72)
|
(69)
|
(49)
|
(31)
|
(24)
|
(8)
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(17)
|
(20)
|
(20)
|
(8)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(3)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
20
N/A
|
21
+4%
|
20
-4%
|
20
0%
|
21
+7%
|
20
-4%
|
28
+38%
|
31
+10%
|
32
+3%
|
31
-3%
|
31
0%
|
22
-28%
|
20
-9%
|
18
-12%
|
13
-27%
|
7
-44%
|
2
-70%
|
1
-47%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+53%
|
4
+26%
|
4
N/A
|
3
-12%
|
3
-23%
|
2
-20%
|
2
+13%
|
2
-16%
|
2
+2%
|
2
+1%
|
2
+1%
|
1
-46%
|
1
-16%
|
1
+33%
|
2
+33%
|
1
-15%
|
1
-20%
|
1
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(3)
|
(3)
|
(4)
|
(9)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(13)
|
(61)
|
(11)
|
(9)
|
(5)
|
(17)
|
(9)
|
(8)
|
(7)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(13)
|
(64)
|
(11)
|
(10)
|
(5)
|
(17)
|
(9)
|
(8)
|
(7)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
|
| Operating Income |
18
N/A
|
19
+4%
|
18
-7%
|
18
-1%
|
18
+3%
|
17
-6%
|
22
+28%
|
27
+27%
|
28
+3%
|
27
-5%
|
22
-17%
|
18
-21%
|
16
-11%
|
14
-13%
|
9
-31%
|
2
-77%
|
(4)
N/A
|
(11)
-160%
|
(63)
-444%
|
(11)
+82%
|
(10)
+13%
|
(5)
+49%
|
(17)
-242%
|
(9)
+49%
|
(8)
+2%
|
(7)
+19%
|
(1)
+88%
|
(0)
+70%
|
0
N/A
|
0
+370%
|
1
+103%
|
2
+87%
|
3
+49%
|
3
+6%
|
(2)
N/A
|
(3)
-42%
|
(4)
-25%
|
(4)
-2%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
+96%
|
(1)
-26 367%
|
(1)
-39%
|
(1)
-12%
|
(1)
+28%
|
(1)
+14%
|
(1)
-33%
|
(1)
-4%
|
(1)
+11%
|
(0)
+70%
|
(0)
-71%
|
(0)
+30%
|
(1)
-286%
|
(1)
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
18
+4%
|
17
-7%
|
17
-2%
|
17
+3%
|
16
-7%
|
21
+30%
|
26
+28%
|
27
+3%
|
26
-6%
|
21
-18%
|
16
-22%
|
14
-12%
|
12
-14%
|
8
-32%
|
1
-86%
|
(5)
N/A
|
(12)
-132%
|
(63)
-417%
|
(11)
+83%
|
(10)
+13%
|
(5)
+49%
|
(17)
-242%
|
(9)
+49%
|
(8)
+2%
|
(7)
+19%
|
(1)
+88%
|
(0)
+70%
|
0
N/A
|
0
+370%
|
1
+60%
|
2
+137%
|
3
+49%
|
3
+6%
|
(2)
N/A
|
(4)
-49%
|
(5)
-27%
|
(5)
-4%
|
(0)
+91%
|
(0)
+7%
|
(0)
0%
|
(0)
-10%
|
(1)
-159%
|
(1)
+1%
|
(2)
-49%
|
(2)
+7%
|
(1)
+36%
|
(1)
-7%
|
(2)
-44%
|
(1)
+12%
|
(1)
+49%
|
(0)
+66%
|
(0)
-109%
|
(2)
-238%
|
(1)
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
17
|
18
|
17
|
16
|
17
|
16
|
20
|
25
|
26
|
23
|
19
|
14
|
12
|
11
|
7
|
(0)
|
(7)
|
(14)
|
(65)
|
(12)
|
(10)
|
(5)
|
(17)
|
(8)
|
(8)
|
(6)
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
2
|
3
|
(3)
|
(4)
|
(5)
|
(5)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Net Income (Common) |
17
N/A
|
18
+4%
|
17
-7%
|
16
-2%
|
17
+1%
|
16
-6%
|
20
+27%
|
25
+26%
|
26
+2%
|
23
-9%
|
19
-21%
|
14
-24%
|
12
-13%
|
11
-15%
|
7
-37%
|
(0)
N/A
|
(7)
-1 318%
|
(14)
-102%
|
(65)
-364%
|
(23)
+65%
|
(21)
+7%
|
(23)
-10%
|
(44)
-87%
|
(46)
-3%
|
(46)
0%
|
(37)
+18%
|
(12)
+69%
|
(12)
-3%
|
(12)
+1%
|
(12)
+2%
|
1
N/A
|
3
+287%
|
4
+68%
|
5
+26%
|
(3)
N/A
|
(4)
-38%
|
(5)
-22%
|
(5)
-4%
|
(1)
+90%
|
(0)
+6%
|
(0)
-2%
|
(1)
-6%
|
(1)
-138%
|
(1)
+10%
|
(2)
-46%
|
(2)
-4%
|
(1)
+32%
|
(1)
-1%
|
(2)
-40%
|
(1)
+11%
|
(1)
+48%
|
(0)
+60%
|
(1)
-73%
|
(2)
-222%
|
(1)
+15%
|
|
| EPS (Diluted) |
2.29
N/A
|
2.39
+4%
|
2.16
-10%
|
2
-7%
|
1.95
-3%
|
1.76
-10%
|
2.22
+26%
|
2.79
+26%
|
2.84
+2%
|
2.59
-9%
|
2.07
-20%
|
1.58
-24%
|
1.38
-13%
|
1.18
-14%
|
0.75
-36%
|
-0.05
N/A
|
-0.77
-1 440%
|
-1.56
-103%
|
-7.25
-365%
|
-2.53
+65%
|
-2.36
+7%
|
-2.61
-11%
|
-4.88
-87%
|
-5.05
-3%
|
-5.07
0%
|
-4.15
+18%
|
-1.3
+69%
|
-1.34
-3%
|
-1.32
+1%
|
-1.3
+2%
|
0.02
N/A
|
0.07
+250%
|
0.12
+71%
|
0.15
+25%
|
-0.08
N/A
|
-0.05
+38%
|
-0.07
-40%
|
-0.07
N/A
|
-0.01
+86%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|