HealthBank Holdings Ltd
SGX:40B
Cash Flow Statement
Cash Flow Statement
HealthBank Holdings Ltd
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
8
|
7
|
4
|
1
|
(2)
|
(2)
|
4
|
4
|
(1)
|
(2)
|
(22)
|
(35)
|
(10)
|
3
|
(4)
|
(5)
|
(11)
|
(11)
|
(36)
|
(35)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
4
|
1
|
0
|
1
|
1
|
(2)
|
(3)
|
(56)
|
(56)
|
1
|
13
|
(10)
|
(21)
|
0
|
1
|
7
|
7
|
34
|
33
|
6
|
|
| Cash Taxes Paid |
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4)
|
(18)
|
(3)
|
1
|
4
|
1
|
(1)
|
0
|
43
|
44
|
27
|
29
|
16
|
14
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
8
N/A
|
(7)
N/A
|
2
N/A
|
3
+53%
|
4
+25%
|
1
-72%
|
3
+161%
|
2
-37%
|
(14)
N/A
|
(13)
+11%
|
8
N/A
|
7
-11%
|
(3)
N/A
|
(3)
+11%
|
(4)
-55%
|
(4)
+10%
|
(3)
+12%
|
(4)
-10%
|
(3)
+24%
|
(3)
-3%
|
(2)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(3)
|
(2)
|
(5)
|
(6)
|
(2)
|
0
|
(7)
|
(7)
|
9
|
9
|
(1)
|
(1)
|
(6)
|
(5)
|
0
|
0
|
1
|
2
|
1
|
2
|
3
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
+6%
|
(6)
-70%
|
(10)
-60%
|
(6)
+44%
|
(0)
+91%
|
(8)
-1 551%
|
(8)
+4%
|
9
N/A
|
9
+3%
|
(1)
N/A
|
(1)
-19%
|
(6)
-761%
|
(5)
+4%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+114%
|
1
-47%
|
2
+57%
|
3
+67%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
19
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
1
|
(0)
|
(3)
|
1
|
1
|
1
|
0
|
(1)
|
0
|
(6)
|
0
|
21
|
11
|
(7)
|
(5)
|
(2)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(8)
|
(2)
|
(17)
|
(12)
|
(2)
|
(7)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
11
N/A
|
(6)
N/A
|
(19)
-210%
|
(13)
+31%
|
(6)
+53%
|
(4)
+29%
|
3
N/A
|
1
-66%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(6)
N/A
|
0
N/A
|
21
N/A
|
11
-50%
|
(6)
N/A
|
(3)
+49%
|
(2)
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
15
N/A
|
(17)
N/A
|
(23)
-34%
|
(20)
+14%
|
(8)
+61%
|
(4)
+51%
|
(3)
+28%
|
(5)
-90%
|
(6)
-14%
|
(5)
+22%
|
8
N/A
|
1
-85%
|
(8)
N/A
|
13
N/A
|
7
-50%
|
(9)
N/A
|
(5)
+44%
|
(4)
+21%
|
(2)
+58%
|
(1)
+29%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
7
N/A
|
(9)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
-33%
|
2
+393%
|
1
-39%
|
(15)
N/A
|
(13)
+12%
|
8
N/A
|
7
-11%
|
(3)
N/A
|
(3)
+11%
|
(4)
-56%
|
(4)
+10%
|
(3)
+12%
|
(4)
-10%
|
(3)
+24%
|
(3)
-3%
|
(2)
+14%
|
|