First Time Loading...
S

Spackman Entertainment Group Ltd
SGX:40E

Watchlist Manager
Spackman Entertainment Group Ltd
SGX:40E
Watchlist
Price: 0.002 SGD
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.6m
-17%
Assets
Growth Rates:
1 Year
-26%
3 Years
-51%
5 Years
-64%
7 Years
+12%
10 Years
-
5.5m
-2%
Liabilities
Growth Rates:
1 Year
-26%
3 Years
-70%
5 Years
-62%
7 Years
-41%
10 Years
-
19.1m
-21%
Equity
Growth Rates:
1 Year
-27%
3 Years
-40%
5 Years
-64%
7 Years
+52%
10 Years
-

Balance Sheet Decomposition
Spackman Entertainment Group Ltd

24.6m
Assets
5.5m
Liabilities
24.6m
Assets
5.5m
Liabilities
Current Assets 8.4m
Cash & Short-Term Investments 1.9m
Receivables 5.5m
Other Current Assets 1m
Non-Current Assets 16.2m
Long-Term Investments 12.5m
PP&E 552k
Intangibles 1.8m
Other Non-Current Assets 1.4m
Current Liabilities 5.5m
Accounts Payable 1.6m
Other Current Liabilities 3.9m
Non-Current Liabilities 88k
Long-Term Debt 419k
Other Non-Current Liabilities -331k

Balance Sheet
Spackman Entertainment Group Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
10
12
4
6
6
3
4
4
11
6
Cash
4
0
0
0
0
3
0
0
0
0
Cash Equivalents
6
12
4
6
6
0
4
4
11
6
Short-Term Investments
6
3
7
4
6
5
4
4
3
2
Total Receivables
9
9
21
4
9
6
8
9
7
6
Accounts Receivables
9
9
21
4
9
3
8
9
7
6
Other Receivables
0
0
0
0
0
3
0
0
0
0
Inventory
1
1
7
0
1
1
1
1
0
1
Other Current Assets
0
0
9
0
0
2
0
0
0
0
Total Current Assets
22
26
48
14
22
16
18
18
21
15
PP&E Net
7
1
3
3
7
7
8
6
1
1
PP&E Gross
7
0
0
0
0
7
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
3
0
0
0
0
Intangible Assets
5
3
1
1
5
7
19
7
6
4
Goodwill
0
0
0
0
0
12
0
0
0
0
Note Receivable
1
0
0
0
1
1
1
1
0
0
Long-Term Investments
10
0
4
3
10
23
22
16
13
13
Other Long-Term Assets
1
2
2
0
1
2
2
2
1
1
Other Assets
0
0
0
0
0
12
0
0
0
0
Total Assets
46
N/A
32
-31%
57
+80%
22
-62%
46
+109%
68
+47%
70
+4%
50
-28%
43
-14%
33
-22%
Liabilities
Accounts Payable
4
10
16
3
5
1
4
4
3
2
Accrued Liabilities
0
0
0
0
0
1
0
0
0
0
Short-Term Debt
2
0
0
0
2
2
4
5
2
0
Current Portion of Long-Term Debt
1
1
3
0
1
1
2
1
1
1
Other Current Liabilities
6
4
19
4
6
4
3
3
4
3
Total Current Liabilities
13
15
38
7
13
8
13
13
9
7
Long-Term Debt
3
0
2
2
3
3
3
2
0
1
Deferred Income Tax
0
0
0
0
0
1
1
0
0
0
Minority Interest
1
1
2
1
1
1
1
1
0
0
Other Liabilities
0
0
0
0
0
1
2
2
0
0
Total Liabilities
17
N/A
16
-10%
42
+168%
9
-78%
17
+85%
15
-17%
19
+32%
18
-5%
10
-45%
7
-26%
Equity
Common Stock
37
24
25
25
37
64
66
70
70
70
Retained Earnings
8
8
10
12
8
11
15
37
36
43
Treasury Stock
0
0
0
0
0
0
0
1
1
1
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
29
N/A
16
-44%
15
-7%
13
-17%
29
+128%
53
+85%
51
-4%
32
-37%
33
+3%
26
-21%
Total Liabilities & Equity
46
N/A
32
-31%
57
+80%
22
-62%
46
+109%
68
+47%
70
+4%
50
-28%
43
-14%
33
-22%
Shares Outstanding
Common Shares Outstanding
515
395
399
399
515
1 037
1 206
1 902
1 902
1 836

See Also

Summary
40E intrinsic value, competitors valuation, and company profile.
DCF Valuation
40E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
40E stock valuation using valuation multiples.
Wall Street Estimates
40E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
40E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.