Alita Resources Ltd
SGX:40F
Cash Flow Statement
Cash Flow Statement
Alita Resources Ltd
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
|
| Change in Working Capital |
0
|
1
|
1
|
2
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
6
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+45%
|
(2)
+5%
|
(0)
+85%
|
(1)
-201%
|
(2)
-117%
|
(2)
+8%
|
(2)
-37%
|
(2)
+18%
|
(2)
+11%
|
(2)
-9%
|
(3)
-81%
|
5
N/A
|
(11)
N/A
|
(15)
-42%
|
(14)
+8%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(13)
|
(1)
|
(45)
|
(69)
|
(71)
|
(86)
|
|
| Other Items |
(1)
|
(1)
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
(22)
|
4
|
10
|
17
|
41
|
|
| Cash from Investing Activities |
(6)
N/A
|
(5)
+29%
|
(4)
+15%
|
(4)
+8%
|
(3)
+25%
|
(2)
+31%
|
(1)
+57%
|
1
N/A
|
2
+172%
|
1
-33%
|
(10)
N/A
|
(23)
-124%
|
(41)
-75%
|
(59)
-44%
|
(54)
+9%
|
(45)
+17%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
45
|
72
|
52
|
52
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
10
|
16
|
31
|
36
|
|
| Other |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
8
|
7
|
7
|
(3)
|
(13)
|
(15)
|
(16)
|
|
| Cash from Financing Activities |
9
N/A
|
1
-90%
|
0
-95%
|
0
+40%
|
5
+6 931%
|
5
-2%
|
4
-9%
|
4
-9%
|
(2)
N/A
|
5
N/A
|
25
+362%
|
27
+10%
|
52
+91%
|
74
+42%
|
69
-8%
|
72
+5%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(5)
N/A
|
(5)
-7%
|
(4)
+32%
|
2
N/A
|
1
-37%
|
2
+82%
|
2
+22%
|
(3)
N/A
|
5
N/A
|
13
+156%
|
1
-95%
|
16
+2 493%
|
5
-71%
|
(0)
N/A
|
14
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(5)
+38%
|
(6)
-3%
|
(4)
+33%
|
(4)
-13%
|
(4)
-4%
|
(3)
+26%
|
(3)
-1%
|
(2)
+43%
|
(3)
-31%
|
(14)
-473%
|
(5)
+68%
|
(40)
-782%
|
(80)
-98%
|
(86)
-8%
|
(99)
-16%
|
|