ISEC Healthcare Ltd
SGX:40T
Intrinsic Value
The intrinsic value of one 40T stock under the Base Case scenario is 0.46 SGD. Compared to the current market price of 0.35 SGD, ISEC Healthcare Ltd is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ISEC Healthcare Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
ISEC Healthcare Ltd
Balance Sheet Decomposition
ISEC Healthcare Ltd
Current Assets | 26m |
Cash & Short-Term Investments | 17.3m |
Receivables | 5.7m |
Other Current Assets | 3m |
Non-Current Assets | 93m |
PP&E | 39.7m |
Intangibles | 53m |
Other Non-Current Assets | 309k |
Free Cash Flow Analysis
ISEC Healthcare Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
ISEC Healthcare Ltd
Revenue
|
75.1m
SGD
|
Cost of Revenue
|
-42.1m
SGD
|
Gross Profit
|
33.1m
SGD
|
Operating Expenses
|
-16.4m
SGD
|
Operating Income
|
16.7m
SGD
|
Other Expenses
|
-3.9m
SGD
|
Net Income
|
12.7m
SGD
|
40T Profitability Score
Profitability Due Diligence
ISEC Healthcare Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
ISEC Healthcare Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
40T Solvency Score
Solvency Due Diligence
ISEC Healthcare Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
ISEC Healthcare Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
40T Price Targets Summary
ISEC Healthcare Ltd
Dividends
Current shareholder yield for 40T is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 40T stock under the Base Case scenario is 0.46 SGD.
Compared to the current market price of 0.35 SGD, ISEC Healthcare Ltd is Undervalued by 24%.