ZICO Holdings Inc
SGX:40W
Balance Sheet
Balance Sheet Decomposition
ZICO Holdings Inc
ZICO Holdings Inc
Balance Sheet
ZICO Holdings Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
4
|
7
|
26
|
20
|
20
|
16
|
19
|
13
|
18
|
17
|
16
|
3
|
|
| Cash |
1
|
2
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
26
|
20
|
20
|
16
|
19
|
13
|
18
|
17
|
16
|
3
|
|
| Short-Term Investments |
0
|
1
|
1
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
8
|
19
|
28
|
34
|
57
|
76
|
97
|
65
|
43
|
43
|
14
|
9
|
8
|
|
| Accounts Receivables |
5
|
7
|
14
|
22
|
34
|
56
|
75
|
97
|
65
|
43
|
43
|
14
|
9
|
8
|
|
| Other Receivables |
3
|
2
|
5
|
6
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
7
|
5
|
5
|
5
|
7
|
6
|
8
|
4
|
4
|
4
|
7
|
2
|
2
|
|
| Total Current Assets |
12
|
19
|
28
|
67
|
66
|
84
|
103
|
121
|
89
|
60
|
65
|
26
|
16
|
13
|
|
| PP&E Net |
1
|
1
|
1
|
4
|
6
|
7
|
7
|
7
|
17
|
11
|
4
|
4
|
3
|
2
|
|
| PP&E Gross |
1
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
2
|
2
|
4
|
62
|
64
|
60
|
63
|
36
|
33
|
30
|
9
|
9
|
9
|
|
| Goodwill |
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
19
|
10
|
15
|
5
|
34
|
56
|
52
|
16
|
15
|
14
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
13
|
15
|
15
|
16
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
8
|
9
|
10
|
3
|
3
|
3
|
|
| Other Assets |
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
15
N/A
|
24
+56%
|
33
+40%
|
78
+136%
|
153
+95%
|
168
+10%
|
189
+12%
|
213
+13%
|
199
-6%
|
185
-7%
|
177
-5%
|
59
-66%
|
46
-23%
|
42
-8%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
2
|
2
|
3
|
2
|
20
|
20
|
18
|
25
|
20
|
15
|
15
|
7
|
3
|
3
|
|
| Accrued Liabilities |
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
2
|
1
|
0
|
0
|
37
|
0
|
43
|
39
|
33
|
9
|
7
|
8
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
21
|
33
|
7
|
56
|
7
|
9
|
5
|
2
|
2
|
2
|
|
| Other Current Liabilities |
6
|
13
|
13
|
13
|
8
|
9
|
9
|
10
|
5
|
5
|
7
|
2
|
2
|
2
|
|
| Total Current Liabilities |
9
|
16
|
20
|
19
|
49
|
62
|
71
|
92
|
76
|
68
|
59
|
20
|
14
|
16
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
11
|
7
|
2
|
4
|
11
|
11
|
10
|
5
|
3
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
10
N/A
|
18
+92%
|
22
+19%
|
20
-7%
|
64
+216%
|
73
+13%
|
77
+6%
|
98
+27%
|
87
-11%
|
81
-8%
|
72
-11%
|
25
-65%
|
18
-28%
|
17
-3%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
3
|
51
|
68
|
69
|
83
|
84
|
94
|
95
|
95
|
31
|
40
|
42
|
|
| Retained Earnings |
6
|
6
|
8
|
7
|
14
|
19
|
26
|
29
|
20
|
11
|
11
|
3
|
3
|
9
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
2
|
2
|
|
| Other Equity |
0
|
1
|
0
|
0
|
7
|
8
|
3
|
4
|
0
|
0
|
1
|
0
|
7
|
6
|
|
| Total Equity |
6
N/A
|
5
-5%
|
11
+111%
|
58
+417%
|
88
+53%
|
96
+8%
|
111
+16%
|
115
+4%
|
112
-3%
|
105
-7%
|
105
+1%
|
34
-67%
|
28
-18%
|
25
-12%
|
|
| Total Liabilities & Equity |
15
N/A
|
24
+56%
|
33
+40%
|
78
+136%
|
153
+95%
|
168
+10%
|
189
+12%
|
213
+13%
|
199
-6%
|
185
-7%
|
177
-5%
|
59
-66%
|
46
-23%
|
42
-8%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
219
|
219
|
219
|
267
|
282
|
283
|
299
|
302
|
324
|
326
|
327
|
349
|
380
|
410
|
|