Huationg Global Ltd
SGX:41B

Watchlist Manager
Huationg Global Ltd Logo
Huationg Global Ltd
SGX:41B
Watchlist
Price: 0.78 SGD 4%
Market Cap: S$138.2m

Income Statement

Earnings Waterfall
Huationg Global Ltd

Income Statement
Huationg Global Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
1
1
2
2
2
2
2
2
3
0
4
0
3
0
3
0
3
0
3
0
3
Revenue
133
N/A
131
-2%
130
0%
127
-3%
117
-7%
124
+6%
157
+27%
180
+14%
179
0%
150
-16%
134
-11%
96
-28%
116
+20%
185
+60%
170
-8%
146
-14%
152
+4%
153
+1%
175
+14%
224
+28%
226
+1%
Gross Profit
Cost of Revenue
(112)
(108)
(104)
(101)
(94)
(96)
(125)
(146)
(146)
(119)
(108)
(92)
(112)
(170)
(148)
(119)
(116)
(111)
(129)
(168)
(177)
Gross Profit
22
N/A
23
+5%
26
+15%
26
-2%
23
-10%
28
+19%
33
+18%
34
+4%
34
-1%
31
-9%
26
-16%
5
-81%
4
-20%
15
+287%
22
+51%
27
+20%
36
+35%
41
+15%
46
+10%
56
+23%
50
-12%
Operating Income
Operating Expenses
(14)
(15)
(18)
(18)
(16)
(17)
(22)
(23)
(25)
(25)
(19)
(19)
(20)
(5)
(19)
(16)
(22)
(24)
(26)
(29)
(31)
Selling, General & Administrative
(15)
(16)
(20)
(21)
(18)
(19)
(22)
(24)
(26)
(27)
(21)
(23)
(21)
(16)
(22)
(22)
(27)
(27)
(29)
(35)
(32)
Depreciation & Amortization
(0)
0
(0)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
Other Operating Expenses
2
2
2
3
2
2
1
1
1
2
3
5
2
11
4
7
6
4
3
6
2
Operating Income
8
N/A
8
+0%
8
-5%
7
-3%
7
-8%
11
+60%
11
+1%
11
-1%
8
-25%
6
-25%
6
+2%
(14)
N/A
(16)
-14%
10
N/A
4
-63%
11
+190%
14
+35%
18
+25%
20
+10%
27
+40%
19
-31%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(4)
(2)
(1)
(1)
(2)
(3)
(3)
(2)
(3)
1
Non-Reccuring Items
(0)
0
0
0
1
(1)
(0)
(0)
(0)
0
0
0
7
0
3
0
1
0
0
0
(0)
Total Other Income
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
Pre-Tax Income
6
N/A
7
+5%
6
-10%
5
-11%
5
-3%
8
+51%
9
+11%
9
+10%
7
-24%
4
-43%
4
-10%
(18)
N/A
(11)
+40%
8
N/A
5
-36%
8
+49%
12
+50%
15
+21%
18
+21%
24
+37%
20
-17%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(0)
3
3
(0)
(1)
(2)
(3)
(3)
(4)
(4)
Income from Continuing Operations
5
5
5
4
4
6
7
8
5
2
3
(18)
(7)
12
5
7
10
12
14
20
16
Income to Minority Interest
(0)
0
0
0
0
0
0
1
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
0
Net Income (Common)
5
N/A
5
+4%
5
-5%
5
-9%
4
-12%
7
+60%
8
+21%
9
+8%
5
-38%
3
-51%
3
+14%
(18)
N/A
(7)
+59%
12
N/A
5
-54%
8
+44%
10
+34%
12
+18%
14
+18%
20
+39%
16
-18%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0.04
+33%
0.05
+25%
0.06
+20%
0.04
-33%
0.02
-50%
0.02
N/A
-0.12
N/A
-0.05
+58%
0.08
N/A
0.03
-63%
0.05
+67%
0.06
+20%
0.07
+17%
0.08
+14%
0.11
+38%
0.09
-18%