GSS Energy Ltd
SGX:41F
Balance Sheet
Balance Sheet Decomposition
GSS Energy Ltd
GSS Energy Ltd
Balance Sheet
GSS Energy Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8
|
15
|
5
|
6
|
7
|
7
|
16
|
15
|
15
|
9
|
|
| Cash |
8
|
15
|
5
|
6
|
7
|
7
|
16
|
15
|
15
|
9
|
|
| Short-Term Investments |
3
|
3
|
7
|
3
|
1
|
1
|
0
|
0
|
2
|
2
|
|
| Total Receivables |
14
|
20
|
26
|
26
|
23
|
39
|
33
|
15
|
22
|
26
|
|
| Accounts Receivables |
14
|
19
|
25
|
24
|
23
|
38
|
27
|
11
|
22
|
26
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
0
|
0
|
6
|
4
|
0
|
0
|
|
| Inventory |
5
|
6
|
10
|
12
|
11
|
15
|
34
|
30
|
18
|
16
|
|
| Other Current Assets |
0
|
1
|
3
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
30
|
45
|
51
|
51
|
47
|
64
|
83
|
61
|
58
|
53
|
|
| PP&E Net |
4
|
10
|
23
|
25
|
13
|
26
|
29
|
39
|
35
|
32
|
|
| PP&E Gross |
4
|
0
|
23
|
25
|
13
|
26
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
41
|
0
|
42
|
46
|
48
|
50
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
9
|
9
|
10
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
1
|
5
|
1
|
1
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
|
| Total Assets |
38
N/A
|
57
+51%
|
75
+30%
|
77
+3%
|
77
0%
|
104
+35%
|
127
+22%
|
109
-14%
|
104
-4%
|
90
-13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
10
|
12
|
16
|
16
|
15
|
21
|
26
|
21
|
25
|
33
|
|
| Accrued Liabilities |
4
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
3
|
5
|
5
|
9
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
16
|
18
|
25
|
17
|
|
| Other Current Liabilities |
10
|
6
|
7
|
4
|
2
|
6
|
9
|
9
|
0
|
0
|
|
| Total Current Liabilities |
23
|
18
|
30
|
29
|
27
|
41
|
52
|
47
|
50
|
51
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
10
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
25
N/A
|
20
-21%
|
32
+63%
|
30
-5%
|
28
-7%
|
49
+73%
|
60
+24%
|
56
-7%
|
61
+9%
|
57
-7%
|
|
| Equity | |||||||||||
| Common Stock |
73
|
59
|
59
|
59
|
59
|
59
|
63
|
67
|
67
|
67
|
|
| Retained Earnings |
54
|
21
|
15
|
12
|
9
|
3
|
2
|
14
|
22
|
32
|
|
| Other Equity |
6
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
1
|
|
| Total Equity |
13
N/A
|
38
+186%
|
43
+14%
|
47
+8%
|
49
+4%
|
55
+13%
|
66
+20%
|
53
-21%
|
43
-18%
|
33
-23%
|
|
| Total Liabilities & Equity |
38
N/A
|
57
+51%
|
75
+30%
|
77
+3%
|
77
0%
|
104
+35%
|
127
+22%
|
109
-14%
|
104
-4%
|
90
-13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
473
|
496
|
496
|
496
|
496
|
497
|
580
|
769
|
769
|
769
|
|