Magnus Energy Group Ltd
SGX:41S
Intrinsic Value
Magnus Energy Group Ltd. is an investment holding company, which engages in the business of oil and gas equipment distribution and renewable energy. [ Read More ]
The intrinsic value of one
41S
stock under the Base Case scenario is
0.001
SGD.
Compared to the current market price of 0.001 SGD,
Magnus Energy Group Ltd
is
Undervalued by 3%.
Magnus Energy Group Ltd's market capitalization is 12.6m SGD.
41S stock price is 0.001 SGD.
41S stock price (0.001 SGD) is 3% less than its Intrinsic Value (0.001 SGD).
41S. Open DCF Valuation
41S.
41S has positive Gross Profit for the last twelve months.
41S's long-term assets (7m SGD) exceed its long-term liabilties (7m SGD).
41S's Revenue has grown by an exceptional 45% over the past 12 months.
41S's short-term assets (7m SGD) exceed its short-term liabilties (4m SGD).
41S's ROE (Return on Equity) has significantly increased in the last 3 years from -58% to 51%.
41S's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -34% to 67%.
41S has positive Operating Income for the last twelve months.
41S has positive Net Income for the last twelve months.
41S's ROE (Return on Equity) for the past 12 months is very high and is equal to 51%.
41S's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 67%.
41S has negative Free Cash Flow for the last twelve months.
41S has negative three-year average ROE (Return on Equity): -55%. The company is not efficient at transforming stockholders' equity into net income.
41S has negative three-year average ROIC (Return on Invested Capital): -35%. The company is not efficient at using invested capital to generate operating income.
41S's D/E (Debt to Equity) is very low and is equal to 0.
41S's Altman Z-Score is very low and is equal to -24.84.
Valuation Backtest
Magnus Energy Group Ltd
Run backtest to discover the historical profit from buying and selling
41S
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Magnus Energy Group Ltd
Balance Sheet Decomposition
Magnus Energy Group Ltd
| Current Assets | 6.7m |
| Cash & Short-Term Investments | 3.1m |
| Receivables | 2m |
| Other Current Assets | 1.6m |
| Non-Current Assets | 469k |
| Long-Term Investments | 70k |
| PP&E | 399k |
| Current Liabilities | 4.2m |
| Accounts Payable | 4m |
| Other Current Liabilities | 174k |
| Non-Current Liabilities | 2.4m |
| Other Non-Current Liabilities | 2.4m |
Earnings Waterfall
Magnus Energy Group Ltd
|
Revenue
|
15.5m
SGD
|
|
Cost of Revenue
|
-13.5m
SGD
|
|
Gross Profit
|
2m
SGD
|
|
Operating Expenses
|
-48.7k
SGD
|
|
Operating Income
|
2m
SGD
|
|
Other Expenses
|
-1.2m
SGD
|
|
Net Income
|
739.2k
SGD
|
Free Cash Flow Analysis
Magnus Energy Group Ltd
41S Profitability Score
Profitability Due Diligence
Magnus Energy Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Magnus Energy Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
41S Solvency Score
Solvency Due Diligence
Magnus Energy Group Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Magnus Energy Group Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
41S Price Targets Summary
Magnus Energy Group Ltd
Shareholder Return
41S Price
Magnus Energy Group Ltd
| Average Annual Return |
N/A
|
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -100% |
| Market Capitalization | 12.6m SGD |
| Shares Outstanding | 12 632 500 224 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Magnus Energy Group Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Magnus Energy Group Ltd. is an investment holding company, which engages in the business of oil and gas equipment distribution and renewable energy. The firm is focused on building the oil and gas equipment distribution business. Its segment includes oilfield equipment supply and services; wastewater treatment; renewable energy; engineering, procurement, construction and commissioning (EPCC) services; drilling services; and investment holding. The oilfield equipment supply and services segment involves the sales of various types of drilling equipment and components, personal lifting baskets, valves for oil and gas rigs and pipelines. The Company’s wastewater treatment segment involves the sale of water treatment systems to handle produced water in the oil and gas industry. The EPCC services segment involves project works such as refinery refurbishment, construction of new refineries, oil terminals, chemical plants, solar and wind farms. Its drilling services segment involves provision of drilling services for mineral mines, coal mines and oil and gas fields.
Contact
IPO
Employees
Officers
The intrinsic value of one
41S
stock under the Base Case scenario is
0.001
SGD.
Compared to the current market price of 0.001 SGD,
Magnus Energy Group Ltd
is
Undervalued by 3%.
You don't have any saved screeners yet
