GCCP Resources Ltd
SGX:41T
Cash Flow Statement
Cash Flow Statement
GCCP Resources Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(11)
|
(43)
|
(54)
|
(59)
|
(50)
|
(19)
|
(10)
|
(8)
|
(10)
|
(10)
|
(8)
|
(3)
|
(0)
|
(7)
|
(8)
|
(11)
|
(12)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
5
|
3
|
5
|
5
|
(8)
|
(7)
|
(9)
|
(7)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
|
| Other Non-Cash Items |
1
|
3
|
32
|
41
|
40
|
37
|
8
|
(1)
|
2
|
4
|
3
|
3
|
3
|
3
|
6
|
7
|
6
|
6
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(13)
|
(14)
|
(20)
|
(20)
|
(6)
|
(6)
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
3
|
(0)
|
(8)
|
(19)
|
(9)
|
(11)
|
(15)
|
(7)
|
(9)
|
(8)
|
1
|
1
|
(1)
|
(6)
|
3
|
1
|
4
|
9
|
3
|
10
|
11
|
11
|
4
|
4
|
3
|
3
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
1
|
3
|
(4)
|
(3)
|
1
|
(5)
|
0
|
0
|
(2)
|
(2)
|
2
|
2
|
|
| Cash from Operating Activities |
1
N/A
|
(7)
N/A
|
(18)
-152%
|
(30)
-65%
|
(27)
+9%
|
(23)
+16%
|
(24)
-4%
|
(15)
+36%
|
(12)
+22%
|
(11)
+8%
|
(1)
+91%
|
1
N/A
|
5
+539%
|
2
-66%
|
7
+334%
|
5
-25%
|
5
+1%
|
8
+48%
|
3
-60%
|
9
+173%
|
9
+5%
|
9
-1%
|
2
-77%
|
3
+27%
|
2
-33%
|
2
-9%
|
(1)
N/A
|
(2)
-125%
|
(5)
-145%
|
(7)
-52%
|
(4)
+50%
|
(3)
+9%
|
0
N/A
|
2
+2 938%
|
0
-98%
|
1
+2 904%
|
(8)
N/A
|
(9)
-14%
|
(10)
-11%
|
(15)
-52%
|
(9)
+43%
|
(9)
+3%
|
(5)
+45%
|
(5)
-3%
|
0
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(19)
|
(15)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(33)
|
(30)
|
(32)
|
(1)
|
5
|
16
|
18
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(24)
|
(5)
|
0
|
(5)
|
20
|
1
|
3
|
2
|
2
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
27
|
27
|
24
|
0
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(23)
N/A
|
(18)
+18%
|
(21)
-16%
|
(21)
+3%
|
(21)
-1%
|
(46)
-121%
|
(29)
+36%
|
(38)
-29%
|
(35)
+7%
|
(12)
+66%
|
(0)
+99%
|
8
N/A
|
18
+135%
|
21
+13%
|
(3)
N/A
|
(3)
+15%
|
(2)
+17%
|
(2)
+1%
|
(0)
+98%
|
(0)
+95%
|
0
N/A
|
0
N/A
|
1
+12%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-46%
|
(2)
-334%
|
(2)
-13%
|
(3)
-89%
|
(4)
-3%
|
(1)
+81%
|
(0)
+30%
|
27
N/A
|
27
+1%
|
24
-11%
|
0
N/A
|
(1)
N/A
|
(1)
+17%
|
0
N/A
|
0
+58%
|
0
+1%
|
0
-86%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
78
|
78
|
62
|
61
|
(12)
|
(12)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Net Issuance of Debt |
25
|
46
|
48
|
50
|
27
|
4
|
(1)
|
(1)
|
12
|
16
|
1
|
1
|
(13)
|
(16)
|
0
|
0
|
(1)
|
(24)
|
(23)
|
(22)
|
(23)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(28)
|
(6)
|
(6)
|
(15)
|
14
|
(17)
|
(17)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
18
|
19
|
13
|
13
|
(8)
|
(0)
|
(0)
|
0
|
(0)
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(1)
|
0
|
1
|
4
|
(8)
|
(8)
|
(4)
|
(3)
|
10
|
10
|
3
|
2
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
25
N/A
|
46
+84%
|
53
+16%
|
55
+4%
|
104
+89%
|
54
-49%
|
56
+5%
|
54
-3%
|
(14)
N/A
|
18
N/A
|
(17)
N/A
|
(15)
+9%
|
(21)
-36%
|
(24)
-12%
|
(3)
+85%
|
(2)
+29%
|
(4)
-81%
|
(5)
-20%
|
(4)
+26%
|
(9)
-134%
|
(9)
-1%
|
(10)
-3%
|
(2)
+74%
|
(3)
-28%
|
(2)
+36%
|
(2)
+12%
|
1
N/A
|
2
+132%
|
10
+396%
|
11
+4%
|
7
-34%
|
6
-18%
|
(2)
N/A
|
(2)
+14%
|
(1)
+31%
|
(1)
+7%
|
(13)
-1 107%
|
(13)
+5%
|
(8)
+39%
|
(4)
+52%
|
9
N/A
|
9
-2%
|
3
-67%
|
4
+39%
|
2
-53%
|
1
-62%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
20
+605%
|
11
-43%
|
2
-80%
|
56
+2 294%
|
(16)
N/A
|
4
N/A
|
2
-39%
|
(62)
N/A
|
(6)
+90%
|
(18)
-188%
|
(7)
+62%
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-317%
|
0
N/A
|
(1)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-56%
|
0
-79%
|
0
+409%
|
5
+4 102%
|
3
-43%
|
2
-41%
|
1
-64%
|
(5)
N/A
|
(3)
+44%
|
(2)
+39%
|
(1)
+71%
|
6
N/A
|
5
-5%
|
7
+19%
|
5
-20%
|
(1)
N/A
|
(0)
+52%
|
(1)
-367%
|
(0)
+79%
|
2
N/A
|
0
-86%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(18)
N/A
|
(22)
-20%
|
(40)
-78%
|
(51)
-28%
|
(48)
+5%
|
(45)
+7%
|
(48)
-8%
|
(48)
+0%
|
(42)
+12%
|
(43)
-1%
|
(2)
+96%
|
6
N/A
|
21
+257%
|
20
-4%
|
4
-81%
|
5
+20%
|
5
+11%
|
8
+52%
|
3
-59%
|
9
+176%
|
9
+5%
|
9
+2%
|
2
-78%
|
3
+27%
|
2
-33%
|
2
-9%
|
(1)
N/A
|
(2)
-124%
|
(5)
-158%
|
(8)
-52%
|
(5)
+31%
|
(5)
+2%
|
(3)
+35%
|
(1)
+62%
|
(2)
-53%
|
1
N/A
|
(8)
N/A
|
(9)
-11%
|
(10)
-15%
|
(15)
-50%
|
(9)
+43%
|
(9)
+3%
|
(5)
+40%
|
(5)
-3%
|
(0)
+95%
|
(1)
-239%
|
|