Astaka Holdings Ltd
SGX:42S
Astaka Holdings Ltd
SGX:42S
Price:
0.07
SGD
Market Closed
Market Cap:
S$130.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Astaka Holdings Ltd
SGX:42S
|
MY |
|
Marathon Oil Corp
NYSE:MRO
|
US |
Income Statement
Earnings Waterfall
Astaka Holdings Ltd
Astaka Holdings Ltd
Income Statement
Astaka Holdings Ltd
Astaka Holdings Ltd
Currency: MYR
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
6
|
1
|
9
|
9
|
8
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
|
| Revenue |
265
N/A
|
308
+16%
|
375
+22%
|
472
+26%
|
310
-34%
|
572
+85%
|
617
+8%
|
595
-3%
|
333
-44%
|
279
-16%
|
233
-16%
|
235
+1%
|
296
+26%
|
320
+8%
|
327
+2%
|
280
-14%
|
201
-28%
|
146
-27%
|
100
-32%
|
72
-27%
|
44
-40%
|
31
-29%
|
52
+68%
|
24
-54%
|
33
+39%
|
38
+15%
|
80
+110%
|
87
+10%
|
61
-31%
|
71
+17%
|
62
-14%
|
64
+4%
|
49
-22%
|
51
+3%
|
54
+6%
|
95
+77%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(214)
|
(249)
|
(303)
|
(378)
|
(254)
|
(467)
|
(507)
|
(495)
|
(298)
|
(250)
|
(220)
|
(258)
|
(367)
|
(392)
|
(397)
|
(323)
|
(187)
|
(131)
|
(83)
|
(59)
|
(31)
|
(24)
|
(35)
|
(4)
|
(6)
|
(9)
|
(52)
|
(76)
|
(49)
|
(58)
|
(52)
|
(56)
|
(43)
|
(44)
|
(47)
|
(78)
|
|
| Gross Profit |
51
N/A
|
59
+15%
|
72
+23%
|
94
+30%
|
56
-40%
|
105
+88%
|
110
+5%
|
100
-8%
|
35
-65%
|
28
-18%
|
13
-54%
|
(23)
N/A
|
(71)
-211%
|
(72)
-1%
|
(70)
+3%
|
(43)
+38%
|
14
N/A
|
15
+7%
|
17
+13%
|
14
-17%
|
13
-6%
|
7
-50%
|
17
+153%
|
20
+19%
|
27
+36%
|
28
+6%
|
27
-4%
|
12
-57%
|
12
+3%
|
13
+10%
|
9
-29%
|
8
-14%
|
7
-18%
|
7
+3%
|
7
+4%
|
17
+140%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(109)
|
(110)
|
(110)
|
(108)
|
(18)
|
(19)
|
(21)
|
(22)
|
(17)
|
(14)
|
(13)
|
(22)
|
(30)
|
(35)
|
(37)
|
(36)
|
(26)
|
(24)
|
(23)
|
(15)
|
(16)
|
(16)
|
(25)
|
(17)
|
(18)
|
(19)
|
(19)
|
(17)
|
(616)
|
(23)
|
(22)
|
(27)
|
(24)
|
(24)
|
(28)
|
(21)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(13)
|
(11)
|
(16)
|
(16)
|
(17)
|
(18)
|
(15)
|
(16)
|
(15)
|
(23)
|
(25)
|
(26)
|
(28)
|
(26)
|
(22)
|
(20)
|
(19)
|
(13)
|
(14)
|
(14)
|
(23)
|
(16)
|
(17)
|
(19)
|
(19)
|
(19)
|
(20)
|
(25)
|
(22)
|
(28)
|
(25)
|
(25)
|
(29)
|
(23)
|
|
| Other Operating Expenses |
(100)
|
(98)
|
(97)
|
(97)
|
(2)
|
(3)
|
(5)
|
(5)
|
(1)
|
2
|
3
|
0
|
(5)
|
(9)
|
(9)
|
(10)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(596)
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
(58)
N/A
|
(51)
+13%
|
(38)
+26%
|
(15)
+61%
|
38
N/A
|
86
+127%
|
88
+3%
|
78
-11%
|
18
-77%
|
14
-20%
|
0
-97%
|
(45)
N/A
|
(101)
-123%
|
(107)
-6%
|
(107)
+0%
|
(79)
+26%
|
(12)
+85%
|
(9)
+24%
|
(7)
+29%
|
(1)
+85%
|
(3)
-224%
|
(9)
-185%
|
(9)
+2%
|
3
N/A
|
9
+233%
|
9
+1%
|
8
-8%
|
(6)
N/A
|
(604)
-10 557%
|
(9)
+98%
|
(12)
-30%
|
(19)
-56%
|
(18)
+7%
|
(18)
0%
|
(21)
-17%
|
(5)
+77%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
3
|
3
|
3
|
3
|
(3)
|
(11)
|
(13)
|
(14)
|
(2)
|
(11)
|
(12)
|
(12)
|
(1)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(1)
|
(9)
|
(9)
|
(8)
|
(1)
|
1
|
(1)
|
6
|
7
|
7
|
(1)
|
(2)
|
(3)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
598
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
96
|
96
|
0
|
1
|
(0)
|
2
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(2)
|
1
|
7
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
|
| Pre-Tax Income |
(60)
N/A
|
(53)
+12%
|
56
N/A
|
79
+40%
|
41
-48%
|
89
+118%
|
91
+3%
|
81
-11%
|
9
-88%
|
3
-65%
|
(13)
N/A
|
(59)
-368%
|
(108)
-81%
|
(118)
-10%
|
(119)
-1%
|
(91)
+23%
|
(18)
+80%
|
(16)
+12%
|
(12)
+23%
|
(8)
+37%
|
(11)
-41%
|
(17)
-59%
|
(21)
-21%
|
(6)
+71%
|
0
N/A
|
1
+298%
|
6
+459%
|
(4)
N/A
|
0
N/A
|
(3)
N/A
|
(6)
-80%
|
(13)
-113%
|
(19)
-39%
|
(19)
-4%
|
(24)
-25%
|
(12)
+50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(8)
|
(11)
|
(14)
|
(12)
|
(21)
|
(22)
|
(21)
|
(4)
|
(4)
|
(1)
|
4
|
(6)
|
(3)
|
(2)
|
(5)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(66)
|
(61)
|
46
|
65
|
29
|
68
|
69
|
61
|
5
|
(1)
|
(13)
|
(56)
|
(114)
|
(121)
|
(121)
|
(96)
|
(18)
|
(16)
|
(13)
|
(9)
|
(12)
|
(18)
|
(23)
|
(7)
|
(0)
|
1
|
6
|
(4)
|
0
|
(3)
|
(6)
|
(13)
|
(19)
|
(19)
|
(24)
|
(13)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
1
|
(0)
|
8
|
10
|
9
|
9
|
(3)
|
(5)
|
(7)
|
(5)
|
(2)
|
0
|
(0)
|
3
|
2
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
8
|
6
|
|
| Net Income (Common) |
(66)
N/A
|
(61)
+8%
|
46
N/A
|
65
+43%
|
28
-56%
|
67
+136%
|
68
+2%
|
60
-13%
|
6
-90%
|
(1)
N/A
|
(12)
-800%
|
(56)
-375%
|
(105)
-89%
|
(110)
-5%
|
(112)
-1%
|
(87)
+22%
|
(21)
+76%
|
(21)
-4%
|
(20)
+6%
|
(14)
+32%
|
(12)
+11%
|
(18)
-47%
|
(23)
-27%
|
(3)
+85%
|
2
N/A
|
2
+33%
|
8
+221%
|
(2)
N/A
|
3
N/A
|
(0)
N/A
|
(3)
-700%
|
(8)
-206%
|
(14)
-64%
|
(14)
+0%
|
(16)
-18%
|
(7)
+56%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
0.04
N/A
|
0.05
+25%
|
0.02
-60%
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.06
-100%
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.01
+80%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
