Eindec Corp Ltd
SGX:42Z
Cash Flow Statement
Cash Flow Statement
Eindec Corp Ltd
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
1
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
1
|
(0)
|
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(0)
|
(4)
|
(3)
|
0
|
4
|
3
|
1
|
(0)
|
0
|
2
|
(3)
|
(4)
|
(3)
|
(1)
|
2
|
2
|
(0)
|
0
|
1
|
|
| Cash from Operating Activities |
3
N/A
|
2
-24%
|
(3)
N/A
|
(5)
-49%
|
(1)
+78%
|
4
N/A
|
2
-52%
|
(1)
N/A
|
(1)
-46%
|
(2)
-8%
|
3
N/A
|
1
-80%
|
(2)
N/A
|
(1)
+80%
|
2
N/A
|
4
+80%
|
3
-35%
|
0
-84%
|
1
+32%
|
2
+217%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
2
|
2
|
(0)
|
0
|
0
|
0
|
(2)
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
1
N/A
|
2
+46%
|
(0)
N/A
|
(0)
+86%
|
(0)
-412%
|
(1)
-100%
|
(3)
-433%
|
(0)
+87%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
+9%
|
0
-48%
|
0
-63%
|
(1)
N/A
|
(1)
+7%
|
0
N/A
|
0
-48%
|
0
+3%
|
1
+274%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Other |
(3)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(3)
N/A
|
1
N/A
|
5
+319%
|
0
-99%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-193%
|
(0)
+43%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
(1)
-108%
|
1
N/A
|
(1)
N/A
|
(2)
-231%
|
(2)
+36%
|
(1)
+64%
|
0
N/A
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
5
+594%
|
1
-77%
|
(5)
N/A
|
(2)
+69%
|
4
N/A
|
(1)
N/A
|
(2)
-60%
|
(1)
+18%
|
(3)
-123%
|
3
N/A
|
1
-85%
|
(3)
N/A
|
0
N/A
|
1
+1 900%
|
1
+11%
|
1
+73%
|
(0)
N/A
|
1
N/A
|
2
+111%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
1
-35%
|
(3)
N/A
|
(5)
-57%
|
(2)
+69%
|
3
N/A
|
1
-51%
|
(1)
N/A
|
(2)
-40%
|
(2)
-7%
|
3
N/A
|
1
-81%
|
(3)
N/A
|
(1)
+59%
|
1
N/A
|
4
+141%
|
2
-34%
|
0
-86%
|
0
+24%
|
2
+270%
|
|