AcroMeta Group Ltd
SGX:43F
Cash Flow Statement
Cash Flow Statement
AcroMeta Group Ltd
| Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(1)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
(12)
|
(11)
|
3
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
(5)
|
(5)
|
1
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
4
|
9
|
(5)
|
(5)
|
(1)
|
0
|
2
|
(1)
|
1
|
3
|
0
|
1
|
4
|
(0)
|
(6)
|
(2)
|
8
|
3
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+46%
|
5
N/A
|
(6)
N/A
|
(8)
-22%
|
(4)
+48%
|
1
N/A
|
2
+207%
|
(2)
N/A
|
1
N/A
|
3
+243%
|
0
-86%
|
3
+645%
|
8
+117%
|
2
-77%
|
(2)
N/A
|
(2)
-33%
|
2
N/A
|
0
-87%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(5)
|
(6)
|
(7)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
(0)
|
2
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
+310%
|
(1)
N/A
|
(1)
+18%
|
(0)
+92%
|
(0)
-359%
|
(2)
-906%
|
(5)
-133%
|
(7)
-29%
|
(7)
-6%
|
(4)
+40%
|
(2)
+63%
|
(1)
+21%
|
(1)
+34%
|
(1)
+11%
|
1
N/A
|
(1)
N/A
|
2
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
6
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(0)
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
6
|
7
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
|
| Cash Paid for Dividends |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
5
|
3
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
5
+76%
|
(1)
N/A
|
3
N/A
|
4
+20%
|
(0)
N/A
|
(1)
-1 326%
|
(1)
+21%
|
5
N/A
|
8
+47%
|
4
-51%
|
1
-82%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-463%
|
(2)
+28%
|
(1)
+38%
|
(0)
+79%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
4
N/A
|
4
+17%
|
(4)
N/A
|
(4)
-17%
|
(4)
+8%
|
(0)
+97%
|
(0)
-242%
|
(2)
-312%
|
2
N/A
|
(0)
N/A
|
(3)
-6 628%
|
0
N/A
|
7
+7 361%
|
0
-95%
|
(5)
N/A
|
(3)
+34%
|
0
N/A
|
2
+553%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+43%
|
4
N/A
|
(7)
N/A
|
(8)
-18%
|
(4)
+51%
|
1
N/A
|
0
-67%
|
(6)
N/A
|
(5)
+14%
|
(4)
+29%
|
(4)
+4%
|
2
N/A
|
6
+237%
|
1
-86%
|
(2)
N/A
|
(3)
-28%
|
2
N/A
|
0
-86%
|
|