AMOS Group Ltd
SGX:49B
Balance Sheet
Balance Sheet Decomposition
AMOS Group Ltd
AMOS Group Ltd
Balance Sheet
AMOS Group Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
7
|
71
|
29
|
19
|
10
|
7
|
7
|
9
|
6
|
|
| Cash |
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
71
|
29
|
19
|
10
|
7
|
7
|
9
|
6
|
|
| Total Receivables |
24
|
22
|
34
|
41
|
39
|
33
|
31
|
30
|
20
|
15
|
|
| Accounts Receivables |
21
|
21
|
28
|
36
|
34
|
29
|
28
|
26
|
16
|
12
|
|
| Other Receivables |
2
|
1
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
|
| Inventory |
148
|
128
|
84
|
58
|
53
|
41
|
35
|
32
|
26
|
21
|
|
| Other Current Assets |
1
|
1
|
0
|
9
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
178
|
158
|
189
|
136
|
114
|
85
|
74
|
69
|
55
|
41
|
|
| PP&E Net |
33
|
36
|
58
|
76
|
80
|
75
|
74
|
71
|
59
|
53
|
|
| PP&E Gross |
33
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
19
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
3
|
0
|
0
|
3
|
4
|
3
|
2
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
215
N/A
|
196
-9%
|
247
+26%
|
212
-14%
|
198
-6%
|
163
-18%
|
151
-7%
|
142
-6%
|
114
-20%
|
95
-17%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
9
|
0
|
20
|
26
|
27
|
16
|
13
|
14
|
11
|
7
|
|
| Accrued Liabilities |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
56
|
77
|
14
|
12
|
16
|
33
|
11
|
20
|
17
|
12
|
|
| Other Current Liabilities |
3
|
14
|
24
|
11
|
14
|
14
|
8
|
8
|
12
|
10
|
|
| Total Current Liabilities |
70
|
96
|
59
|
49
|
57
|
64
|
33
|
43
|
40
|
29
|
|
| Long-Term Debt |
40
|
6
|
51
|
39
|
30
|
8
|
21
|
5
|
5
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
110
N/A
|
103
-7%
|
110
+7%
|
89
-20%
|
87
-2%
|
72
-17%
|
58
-19%
|
53
-8%
|
50
-6%
|
38
-24%
|
|
| Equity | |||||||||||
| Common Stock |
51
|
51
|
166
|
166
|
166
|
166
|
179
|
183
|
183
|
183
|
|
| Retained Earnings |
53
|
42
|
30
|
44
|
55
|
76
|
87
|
95
|
120
|
128
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
105
N/A
|
94
-10%
|
137
+46%
|
123
-10%
|
112
-9%
|
91
-18%
|
93
+2%
|
89
-4%
|
64
-28%
|
57
-12%
|
|
| Total Liabilities & Equity |
215
N/A
|
196
-9%
|
247
+26%
|
212
-14%
|
198
-6%
|
163
-18%
|
151
-7%
|
142
-6%
|
114
-20%
|
95
-17%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
23
|
23
|
136
|
136
|
136
|
136
|
179
|
208
|
208
|
208
|
|