First Time Loading...
H

Hs Optimus Holdings Ltd
SGX:504

Watchlist Manager
Hs Optimus Holdings Ltd
SGX:504
Watchlist
Price: 0.002 SGD Market Closed
Updated: May 15, 2024

Intrinsic Value

504 doesn't have a meaningful market cap.

HS Optimus Holdings Ltd. engages in the manufacture and distribution of doors, mouldings, floorings, and related products. [ Read More ]

The intrinsic value of one Hs Optimus Holdings Ltd stock under the Base Case scenario is 0.001 SGD. Compared to the current market price of 0.002 SGD, Hs Optimus Holdings Ltd is Overvalued by 35%.

Key Points:
Intrinsic Value
Base Case
0.001 SGD
Overvaluation 35%
Intrinsic Value
Price
H
Base Case Scenario

Valuation Backtest
Hs Optimus Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hs Optimus Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hs Optimus Holdings Ltd

Provide an overview of the primary business activities
of Hs Optimus Holdings Ltd.

What unique competitive advantages
does Hs Optimus Holdings Ltd hold over its rivals?

What risks and challenges
does Hs Optimus Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hs Optimus Holdings Ltd.

Provide P/S
for Hs Optimus Holdings Ltd.

Provide P/E
for Hs Optimus Holdings Ltd.

Provide P/OCF
for Hs Optimus Holdings Ltd.

Provide P/FCFE
for Hs Optimus Holdings Ltd.

Provide P/B
for Hs Optimus Holdings Ltd.

Provide EV/S
for Hs Optimus Holdings Ltd.

Provide EV/GP
for Hs Optimus Holdings Ltd.

Provide EV/EBITDA
for Hs Optimus Holdings Ltd.

Provide EV/EBIT
for Hs Optimus Holdings Ltd.

Provide EV/OCF
for Hs Optimus Holdings Ltd.

Provide EV/FCFF
for Hs Optimus Holdings Ltd.

Provide EV/IC
for Hs Optimus Holdings Ltd.

What are the Revenue projections
for Hs Optimus Holdings Ltd?

How accurate were the past Revenue estimates
for Hs Optimus Holdings Ltd?

What are the Net Income projections
for Hs Optimus Holdings Ltd?

How accurate were the past Net Income estimates
for Hs Optimus Holdings Ltd?

What are the EPS projections
for Hs Optimus Holdings Ltd?

How accurate were the past EPS estimates
for Hs Optimus Holdings Ltd?

What are the EBIT projections
for Hs Optimus Holdings Ltd?

How accurate were the past EBIT estimates
for Hs Optimus Holdings Ltd?

Compare the revenue forecasts
for Hs Optimus Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hs Optimus Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hs Optimus Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hs Optimus Holdings Ltd compared to its peers.

Compare the P/E ratios
of Hs Optimus Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hs Optimus Holdings Ltd with its peers.

Analyze the financial leverage
of Hs Optimus Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Hs Optimus Holdings Ltd.

Provide ROE
for Hs Optimus Holdings Ltd.

Provide ROA
for Hs Optimus Holdings Ltd.

Provide ROIC
for Hs Optimus Holdings Ltd.

Provide ROCE
for Hs Optimus Holdings Ltd.

Provide Gross Margin
for Hs Optimus Holdings Ltd.

Provide Operating Margin
for Hs Optimus Holdings Ltd.

Provide Net Margin
for Hs Optimus Holdings Ltd.

Provide FCF Margin
for Hs Optimus Holdings Ltd.

Show all solvency ratios
for Hs Optimus Holdings Ltd.

Provide D/E Ratio
for Hs Optimus Holdings Ltd.

Provide D/A Ratio
for Hs Optimus Holdings Ltd.

Provide Interest Coverage Ratio
for Hs Optimus Holdings Ltd.

Provide Altman Z-Score Ratio
for Hs Optimus Holdings Ltd.

Provide Quick Ratio
for Hs Optimus Holdings Ltd.

Provide Current Ratio
for Hs Optimus Holdings Ltd.

Provide Cash Ratio
for Hs Optimus Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Hs Optimus Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Hs Optimus Holdings Ltd?

What is the current Free Cash Flow
of Hs Optimus Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hs Optimus Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hs Optimus Holdings Ltd

Current Assets 46.2m
Cash & Short-Term Investments 7.4m
Receivables 25k
Other Current Assets 38.8m
Non-Current Assets 21.9m
Long-Term Investments 12.3m
PP&E 9.6m
Current Liabilities 6m
Accounts Payable 4.3m
Other Current Liabilities 1.8m
Non-Current Liabilities 9.3m
Long-Term Debt 16k
Other Non-Current Liabilities 9.3m
Efficiency

Earnings Waterfall
Hs Optimus Holdings Ltd

Revenue
13.2m SGD
Cost of Revenue
-11.4m SGD
Gross Profit
1.8m SGD
Operating Expenses
-6.6m SGD
Operating Income
-4.8m SGD
Other Expenses
23.3k SGD
Net Income
-4.8m SGD

Free Cash Flow Analysis
Hs Optimus Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hs Optimus Holdings Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Declining ROIC
Declining ROE
Negative 1-Year Revenue Growth
22/100
Profitability
Score

Hs Optimus Holdings Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hs Optimus Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
58/100
Solvency
Score

Hs Optimus Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hs Optimus Holdings Ltd

There are no price targets for Hs Optimus Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hs Optimus Holdings Ltd

1M 1M
-33%
6M 6M
-33%
1Y 1Y
+0%
3Y 3Y
-50%
5Y 5Y
-33%
10Y 10Y
-93%
Annual Price Range
0.002
52w Low
0.002
52w High
0.004
Price Metrics
Average Annual Return 27.5%
Standard Deviation of Annual Returns 115.42%
Max Drawdown -75%
Shares Statistics
Market Capitalization 10.8m SGD
Shares Outstanding 5 380 556 316
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hs Optimus Holdings Ltd

Country

Singapore

Industry

Building

Market Cap

10.8m SGD

Dividend Yield

0%

Description

HS Optimus Holdings Ltd. engages in the manufacture and distribution of doors, mouldings, floorings, and related products. The firm is engaged in two core businesses: door manufacturing and distribution, and property investments and property developments. The firm operates through three segments: Investment, Door business and Property business. Its Investment segment is engaged in investment holding activities. The Door business segment is engaged in manufacturing and distribution of doors, furniture and fittings, wood-related products, and supply and installation of doors and wood-based flooring. The firm supplies its products to do-it-yourself chain-stores, door distributors and development projects in Asia, Europe and United States. The company also has property investments and developments in Melbourne, Australia and Jakarta, Indonesia, and provides financing and marketing support for a property in Melbourne. The company operates in Singapore, Malaysia, Australia, United Kingdom, Ireland, United States and Indonesia.

Contact

2 Kallang Avenue, #07-03 Ct Hub
+6567541854
http://www.hso.com.sg/

IPO

1998-09-10

Employees

-

Officers

COO & Executive Director
Mr. Fook Sam Chia
Group Financial Controller
Mr. Yui-Wei Ng
Chief Marketing Officer
Mr. Sai Beng Tan
Company Secretary
Mr. Abdul Jabbar Bin Karam Din LLB
Financial Consultant
Mr. Jit Siew Lim

See Also

Discover More
What is the Intrinsic Value of one Hs Optimus Holdings Ltd stock?

The intrinsic value of one Hs Optimus Holdings Ltd stock under the Base Case scenario is 0.001 SGD.

Is Hs Optimus Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.002 SGD, Hs Optimus Holdings Ltd is Overvalued by 35%.