Second Chance Properties Ltd banner
S

Second Chance Properties Ltd
SGX:528

Watchlist Manager
Second Chance Properties Ltd
SGX:528
Watchlist
Price: 0.3 SGD
Market Cap: S$278.3m

Income Statement

Earnings Waterfall
Second Chance Properties Ltd

Income Statement
Second Chance Properties Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
50
N/A
49
-2%
53
+9%
57
+7%
53
-6%
54
+1%
47
-12%
46
-2%
46
-1%
46
0%
46
+1%
48
+3%
48
+1%
48
0%
49
+2%
49
+0%
49
0%
49
+0%
19
-62%
20
+5%
33
+67%
54
+66%
54
0%
54
+1%
52
-4%
48
-7%
48
-1%
48
-1%
47
-1%
46
-3%
45
-1%
44
-4%
43
-1%
39
-9%
38
-2%
38
-2%
37
-2%
35
-5%
34
-4%
33
-3%
33
+1%
32
-4%
32
+1%
32
+1%
32
+1%
31
-5%
31
0%
37
+21%
24
-36%
27
+12%
37
+36%
36
-1%
43
+19%
42
-3%
42
+0%
40
-4%
Gross Profit
Cost of Revenue
(25)
(25)
(23)
(25)
(24)
(23)
(23)
(22)
(22)
(22)
(22)
(23)
(22)
(22)
(22)
(22)
(22)
(21)
(7)
(8)
(15)
(25)
(25)
(25)
(23)
(22)
(21)
(21)
(21)
(20)
(20)
(19)
(19)
(19)
(19)
(19)
(18)
(17)
(17)
(16)
(17)
(16)
(16)
(16)
(16)
(15)
(15)
(17)
(12)
(15)
(19)
(18)
(19)
(19)
(16)
(14)
Gross Profit
25
N/A
24
-2%
30
+24%
31
+5%
30
-5%
31
+3%
24
-21%
24
-1%
24
+0%
24
-2%
24
+3%
25
+5%
26
+4%
27
+1%
27
+2%
27
+2%
27
0%
28
+1%
11
-59%
11
N/A
18
+58%
29
+62%
29
-1%
29
+0%
29
-1%
27
-6%
27
+0%
27
-1%
26
-2%
26
-1%
25
-3%
24
-4%
24
-1%
20
-14%
20
-3%
19
-4%
18
-3%
18
-3%
17
-6%
17
-1%
16
-1%
16
-5%
16
+3%
16
-1%
16
+1%
16
-2%
16
+1%
20
+23%
12
-37%
12
-4%
18
+47%
19
+6%
24
+28%
23
-2%
26
+13%
26
-1%
Operating Income
Operating Expenses
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(10)
(4)
(4)
(4)
(11)
3
3
3
(2)
(5)
(7)
(13)
31
31
31
(12)
(8)
(8)
(7)
(11)
(13)
(12)
(14)
(10)
(12)
(11)
(9)
(8)
(5)
(4)
(7)
(6)
(5)
(5)
(5)
(6)
(10)
(11)
(4)
(7)
(6)
(8)
(6)
(2)
(8)
(8)
Selling, General & Administrative
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(8)
(8)
(8)
(7)
(8)
(8)
(8)
(3)
(3)
(4)
(7)
(7)
(7)
(8)
(7)
(8)
(8)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
Depreciation & Amortization
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(2)
(3)
4
4
3
(4)
11
11
11
1
(2)
(3)
(5)
39
38
38
(4)
(1)
(1)
1
(4)
(7)
(6)
(7)
(3)
(6)
(6)
(4)
(3)
(0)
0
(2)
(2)
(1)
(1)
(1)
(1)
(6)
(6)
(1)
(3)
(2)
(4)
(1)
3
(4)
(4)
Operating Income
16
N/A
15
-3%
21
+34%
21
+4%
20
-8%
20
+3%
14
-30%
14
-2%
14
+3%
14
-2%
15
+4%
21
+46%
22
+4%
22
0%
16
-27%
30
+87%
30
0%
31
+1%
9
-70%
6
-31%
11
+70%
16
+49%
60
+267%
60
0%
59
0%
15
-74%
19
+24%
18
-2%
19
+6%
15
-23%
12
-22%
12
-1%
10
-12%
11
+5%
8
-26%
7
-7%
9
+23%
10
+6%
11
+18%
12
+6%
10
-20%
9
-4%
11
+18%
10
-5%
11
+1%
10
-4%
6
-41%
9
+45%
8
-8%
5
-37%
12
+130%
11
-10%
18
+71%
21
+19%
18
-16%
18
-3%
Pre-Tax Income
Interest Income Expense
0
(2)
6
6
5
5
(3)
(3)
(3)
(3)
4
(1)
(1)
(1)
13
(1)
(0)
3
0
1
0
43
(0)
(0)
0
3
(3)
(3)
(5)
(4)
(0)
(2)
(1)
(3)
(2)
(0)
1
0
(0)
(1)
(2)
(1)
(4)
(4)
(4)
(5)
1
0
(5)
1
(1)
(0)
(3)
(2)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
4
0
Total Other Income
3
3
(0)
0
0
0
(0)
(0)
(0)
(1)
(0)
(2)
(2)
(2)
(0)
0
0
0
(1)
(0)
(1)
1
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
1
0
(0)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
19
N/A
16
-13%
27
+65%
27
0%
24
-9%
26
+5%
12
-53%
11
-7%
12
+4%
11
-2%
19
+65%
20
+7%
21
+4%
21
0%
29
+41%
30
+1%
30
+3%
33
+11%
10
-71%
7
-26%
11
+60%
59
+421%
60
+0%
59
-1%
60
+1%
18
-70%
16
-11%
15
-4%
15
-5%
10
-28%
11
+8%
10
-13%
9
-8%
8
-17%
6
-18%
7
+20%
10
+32%
10
+2%
11
+10%
11
-2%
7
-32%
9
+21%
7
-24%
7
-1%
7
+6%
5
-22%
7
+33%
9
+23%
4
-58%
6
+52%
11
+89%
10
-6%
15
+48%
20
+31%
20
+4%
15
-24%
Net Income
Tax Provision
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
1
1
1
0
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
0
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
15
13
24
24
22
23
10
10
10
10
16
17
18
18
30
30
31
34
9
6
10
57
58
57
58
17
14
14
14
10
11
10
9
7
6
7
9
9
10
10
7
8
6
6
6
5
7
8
4
6
10
9
14
19
20
15
Net Income (Common)
15
N/A
13
-14%
24
+86%
24
-1%
22
-8%
23
+5%
10
-55%
10
-7%
10
+5%
10
-3%
16
+61%
17
+8%
18
+4%
18
0%
30
+67%
30
+0%
31
+2%
34
+10%
9
-74%
6
-28%
10
+57%
57
+473%
58
+1%
57
-1%
58
+1%
17
-72%
14
-13%
14
-1%
14
-2%
10
-26%
11
+8%
10
-13%
9
-8%
7
-21%
6
-18%
7
+15%
9
+34%
9
+7%
10
+10%
10
0%
7
-32%
8
+11%
6
-25%
6
-2%
6
+4%
5
-21%
7
+40%
8
+26%
4
-47%
6
+33%
10
+66%
9
-4%
14
+51%
19
+32%
20
+5%
15
-25%
EPS (Diluted)
0.04
N/A
0.03
-25%
0.06
+100%
0.05
-17%
0.04
-20%
0.05
+25%
0.03
-40%
0.02
-33%
0.03
+50%
0.03
N/A
0.04
+33%
0.06
+50%
0.06
N/A
0.03
-50%
0.06
+100%
0.07
+17%
0.07
N/A
0.07
N/A
0.02
-71%
0.01
-50%
0.02
+100%
0.09
+350%
0.09
N/A
0.09
N/A
0.09
N/A
0.02
-78%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A