Abundance International Ltd
SGX:541
Balance Sheet
Balance Sheet Decomposition
Abundance International Ltd
Abundance International Ltd
Balance Sheet
Abundance International Ltd
| Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
1
|
9
|
8
|
6
|
5
|
8
|
9
|
7
|
5
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
1
|
9
|
8
|
6
|
5
|
8
|
9
|
7
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
6
|
5
|
5
|
7
|
8
|
7
|
7
|
6
|
5
|
6
|
3
|
3
|
0
|
7
|
28
|
13
|
16
|
32
|
17
|
11
|
12
|
19
|
|
| Accounts Receivables |
6
|
5
|
6
|
5
|
5
|
7
|
8
|
7
|
7
|
6
|
5
|
5
|
3
|
3
|
0
|
7
|
27
|
12
|
16
|
30
|
16
|
9
|
11
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Inventory |
3
|
2
|
2
|
2
|
4
|
4
|
6
|
6
|
5
|
7
|
4
|
4
|
3
|
2
|
0
|
9
|
9
|
13
|
17
|
16
|
13
|
10
|
13
|
13
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
19
|
23
|
8
|
8
|
6
|
7
|
16
|
16
|
15
|
13
|
|
| Total Current Assets |
9
|
8
|
8
|
8
|
9
|
11
|
14
|
14
|
12
|
20
|
16
|
10
|
6
|
15
|
26
|
41
|
54
|
42
|
46
|
60
|
55
|
47
|
47
|
49
|
|
| PP&E Net |
13
|
12
|
11
|
11
|
11
|
13
|
13
|
13
|
12
|
12
|
13
|
18
|
20
|
18
|
0
|
0
|
14
|
14
|
16
|
15
|
15
|
16
|
16
|
15
|
|
| PP&E Gross |
13
|
12
|
11
|
11
|
11
|
13
|
13
|
13
|
12
|
12
|
13
|
18
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
12
|
14
|
15
|
16
|
17
|
20
|
20
|
22
|
22
|
12
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
10
|
10
|
9
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
20
-13%
|
19
-5%
|
19
+1%
|
20
+7%
|
25
+21%
|
28
+12%
|
27
-1%
|
24
-12%
|
31
+31%
|
29
-7%
|
28
-5%
|
26
-6%
|
33
+24%
|
26
-20%
|
41
+58%
|
68
+64%
|
56
-18%
|
66
+19%
|
81
+23%
|
80
-2%
|
73
-9%
|
72
-1%
|
75
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
2
|
2
|
3
|
3
|
4
|
9
|
5
|
6
|
4
|
2
|
1
|
3
|
0
|
13
|
31
|
18
|
29
|
39
|
24
|
20
|
24
|
29
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
6
|
6
|
6
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
3
|
3
|
3
|
4
|
6
|
1
|
2
|
1
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
5
|
9
|
6
|
7
|
8
|
5
|
6
|
9
|
7
|
6
|
4
|
|
| Total Current Liabilities |
9
|
7
|
6
|
6
|
6
|
8
|
12
|
12
|
10
|
16
|
17
|
13
|
11
|
11
|
10
|
19
|
38
|
26
|
35
|
56
|
37
|
29
|
32
|
34
|
|
| Long-Term Debt |
4
|
4
|
4
|
3
|
3
|
5
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
6
|
7
|
11
|
5
|
4
|
3
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
11
-16%
|
10
-11%
|
9
-7%
|
10
+8%
|
13
+31%
|
16
+21%
|
17
+3%
|
13
-20%
|
18
+35%
|
19
+5%
|
14
-26%
|
12
-15%
|
11
-10%
|
14
+27%
|
22
+63%
|
46
+107%
|
35
-24%
|
47
+35%
|
62
+32%
|
43
-31%
|
35
-19%
|
36
+5%
|
38
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
9
|
10
|
10
|
10
|
11
|
12
|
12
|
14
|
15
|
16
|
17
|
16
|
15
|
19
|
33
|
33
|
33
|
33
|
33
|
45
|
45
|
45
|
45
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
8
|
13
|
10
|
13
|
3
|
23
|
14
|
24
|
25
|
27
|
28
|
20
|
19
|
21
|
20
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
11
|
0
|
10
|
0
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
14
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
0
|
3
|
2
|
2
|
3
|
1
|
0
|
0
|
1
|
|
| Total Equity |
9
N/A
|
8
-7%
|
9
+4%
|
10
+10%
|
10
+5%
|
11
+10%
|
11
+1%
|
11
-6%
|
11
+2%
|
13
+26%
|
10
-22%
|
14
+34%
|
14
+2%
|
22
+53%
|
12
-44%
|
19
+52%
|
21
+13%
|
21
-3%
|
19
-9%
|
19
+1%
|
37
+95%
|
38
+3%
|
36
-6%
|
37
+3%
|
|
| Total Liabilities & Equity |
23
N/A
|
20
-13%
|
19
-5%
|
19
+1%
|
20
+7%
|
25
+21%
|
28
+12%
|
27
-1%
|
24
-12%
|
31
+31%
|
29
-7%
|
28
-5%
|
26
-6%
|
33
+24%
|
26
-20%
|
41
+58%
|
68
+64%
|
56
-18%
|
66
+19%
|
81
+23%
|
80
-2%
|
73
-9%
|
72
-1%
|
75
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
168
|
168
|
168
|
168
|
168
|
188
|
248
|
643
|
643
|
643
|
643
|
643
|
1 282
|
1 282
|
1 282
|
1 282
|
|