Noel Gifts International Ltd
SGX:543
Intrinsic Value
Noel Gifts International Ltd. engages in marketing of gifts, property investment and development and the operation of a franchise programme. [ Read More ]
The intrinsic value of one Noel Gifts International Ltd stock under the Base Case scenario is 0.111 SGD. Compared to the current market price of 0.295 SGD, Noel Gifts International Ltd is Overvalued by 62%.
Valuation Backtest
Noel Gifts International Ltd
Run backtest to discover the historical profit from buying and selling Noel Gifts International Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Noel Gifts International Ltd
Current Assets | 28m |
Cash & Short-Term Investments | 7.7m |
Receivables | 1.8m |
Other Current Assets | 18.6m |
Non-Current Assets | 5.4m |
Long-Term Investments | 2.8m |
PP&E | 2.1m |
Intangibles | 208k |
Other Non-Current Assets | 306k |
Current Liabilities | 3.2m |
Accounts Payable | 1.2m |
Other Current Liabilities | 2m |
Non-Current Liabilities | 964k |
Long-Term Debt | 804k |
Other Non-Current Liabilities | 160k |
Earnings Waterfall
Noel Gifts International Ltd
Revenue
|
17.1m
SGD
|
Cost of Revenue
|
-8.9m
SGD
|
Gross Profit
|
8.2m
SGD
|
Operating Expenses
|
-8.8m
SGD
|
Operating Income
|
-593k
SGD
|
Other Expenses
|
275k
SGD
|
Net Income
|
-318k
SGD
|
Free Cash Flow Analysis
Noel Gifts International Ltd
Profitability Score
Profitability Due Diligence
Noel Gifts International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Noel Gifts International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Noel Gifts International Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Noel Gifts International Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Noel Gifts International Ltd
Shareholder Return
Price
Noel Gifts International Ltd
Average Annual Return | 9.22% |
Standard Deviation of Annual Returns | 24.04% |
Max Drawdown | -49% |
Market Capitalization | 30.2m SGD |
Shares Outstanding | 102 476 024 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Noel Gifts International Ltd. engages in marketing of gifts, property investment and development and the operation of a franchise programme. The firm is primarily engaged in the marketing of gifts, property investment and development, and the operation of a franchise program. The firm is principally engaged in two segments: Gifts and Properties. The Gifts segment relates to the marketing of gifts and operation of franchise programs. The Properties segment relates to property investment and development. The company offers flowers products, such as hand bouquets, table bouquets, everlasting blooms, congratulatory floral and condolence floral stands, krafts bloom, signature box and monogram series. The Company’s gifts products include birthday cakes, e-vouchers, fragrance and toiletries, jet-set-go, snuggles, wedding, jewelry, for him, for her, household, new mums and babies. Its hampers products include chocolate baskets, organic hampers, etoile hampers, gourmet hampers, fruit baskets, wellness hampers and immunity booster hampers.
Officers
The intrinsic value of one Noel Gifts International Ltd stock under the Base Case scenario is 0.111 SGD.
Compared to the current market price of 0.295 SGD, Noel Gifts International Ltd is Overvalued by 62%.