CSE Global Ltd
SGX:544
Intrinsic Value
The intrinsic value of one CSE Global Ltd stock under the Base Case scenario is 1.085 SGD. Compared to the current market price of 0.425 SGD, CSE Global Ltd is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CSE Global Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
CSE Global Ltd
Balance Sheet Decomposition
CSE Global Ltd
Current Assets | 439.7m |
Cash & Short-Term Investments | 57.4m |
Receivables | 288.5m |
Other Current Assets | 93.8m |
Non-Current Assets | 192.9m |
Long-Term Investments | 129k |
PP&E | 77.6m |
Intangibles | 107.4m |
Other Non-Current Assets | 7.8m |
Free Cash Flow Analysis
CSE Global Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
CSE Global Ltd
Revenue
|
861.2m
SGD
|
Cost of Revenue
|
-620m
SGD
|
Gross Profit
|
241.2m
SGD
|
Operating Expenses
|
-187m
SGD
|
Operating Income
|
54.2m
SGD
|
Other Expenses
|
-27.9m
SGD
|
Net Income
|
26.3m
SGD
|
Profitability Score
Profitability Due Diligence
CSE Global Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
CSE Global Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CSE Global Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
CSE Global Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CSE Global Ltd
According to Wall Street analysts, the average 1-year price target for CSE Global Ltd is 0.666 SGD with a low forecast of 0.616 SGD and a high forecast of 0.735 SGD.
Dividends
Current shareholder yield for CSE Global Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CSE Global Ltd stock under the Base Case scenario is 1.085 SGD.
Compared to the current market price of 0.425 SGD, CSE Global Ltd is Undervalued by 61%.