Spindex Industries Ltd
SGX:564
Cash Flow Statement
Cash Flow Statement
Spindex Industries Ltd
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
16
|
18
|
19
|
20
|
18
|
17
|
17
|
15
|
19
|
25
|
24
|
22
|
18
|
15
|
15
|
20
|
21
|
10
|
|
| Depreciation & Amortization |
8
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
|
| Other Non-Cash Items |
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
(1)
|
1
|
4
|
1
|
(1)
|
8
|
|
| Cash Taxes Paid |
3
|
3
|
3
|
3
|
3
|
2
|
2
|
(0)
|
0
|
3
|
4
|
3
|
3
|
4
|
3
|
4
|
6
|
7
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(7)
|
(6)
|
(8)
|
(5)
|
(1)
|
(0)
|
(2)
|
(0)
|
(9)
|
(15)
|
(21)
|
(15)
|
(3)
|
2
|
1
|
(7)
|
(7)
|
(9)
|
|
| Cash from Operating Activities |
12
N/A
|
15
+28%
|
15
+0%
|
19
+23%
|
25
+30%
|
24
-1%
|
24
-1%
|
26
+6%
|
21
-17%
|
22
+4%
|
17
-23%
|
22
+27%
|
28
+27%
|
30
+9%
|
32
+5%
|
26
-18%
|
25
-4%
|
21
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(21)
|
(19)
|
(11)
|
(7)
|
(7)
|
(7)
|
(10)
|
(9)
|
(13)
|
(30)
|
(36)
|
(22)
|
(9)
|
(9)
|
(9)
|
(12)
|
(13)
|
(10)
|
|
| Other Items |
5
|
5
|
4
|
4
|
(1)
|
(1)
|
(4)
|
(3)
|
(1)
|
(2)
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
(3)
|
|
| Cash from Investing Activities |
(16)
N/A
|
(14)
+13%
|
(7)
+49%
|
(3)
+60%
|
(7)
-155%
|
(8)
-11%
|
(14)
-68%
|
(12)
+12%
|
(13)
-9%
|
(32)
-142%
|
(36)
-11%
|
(21)
+41%
|
(9)
+56%
|
(9)
-1%
|
(8)
+12%
|
(11)
-37%
|
(12)
-8%
|
(12)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Debt |
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
4
|
5
|
12
|
6
|
(11)
|
(13)
|
(8)
|
1
|
1
|
(0)
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(7)
N/A
|
(3)
+48%
|
(3)
0%
|
(3)
N/A
|
(3)
0%
|
(4)
-8%
|
(4)
-8%
|
(5)
-16%
|
1
N/A
|
2
+205%
|
7
+319%
|
1
-88%
|
(16)
N/A
|
(17)
-8%
|
(8)
+51%
|
0
N/A
|
(2)
N/A
|
(3)
-87%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(0)
|
1
|
(4)
|
|
| Net Change in Cash |
(11)
N/A
|
(2)
+77%
|
5
N/A
|
13
+164%
|
13
+4%
|
12
-7%
|
6
-54%
|
9
+58%
|
9
+2%
|
(7)
N/A
|
(10)
-39%
|
2
N/A
|
0
-76%
|
1
+85%
|
13
+1 521%
|
15
+14%
|
11
-22%
|
1
-89%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(3)
+62%
|
4
N/A
|
12
+170%
|
18
+57%
|
17
-7%
|
15
-13%
|
17
+14%
|
9
-49%
|
(8)
N/A
|
(19)
-122%
|
(0)
+99%
|
18
N/A
|
21
+14%
|
23
+11%
|
14
-40%
|
12
-14%
|
11
-9%
|
|