SHS Holdings Ltd
SGX:566
Balance Sheet
Balance Sheet Decomposition
SHS Holdings Ltd
Current Assets | 114.4m |
Cash & Short-Term Investments | 48m |
Receivables | 55.4m |
Other Current Assets | 11m |
Non-Current Assets | 69.3m |
Long-Term Investments | 14.4m |
PP&E | 46.3m |
Intangibles | 6m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 35.8m |
Accounts Payable | 8.3m |
Short-Term Debt | 3.4m |
Other Current Liabilities | 24.1m |
Non-Current Liabilities | 11.7m |
Long-Term Debt | 8.6m |
Other Non-Current Liabilities | 3.1m |
Balance Sheet
SHS Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
36
|
102
|
71
|
49
|
30
|
31
|
32
|
66
|
60
|
48
|
|
Cash |
36
|
102
|
71
|
49
|
30
|
13
|
16
|
19
|
17
|
48
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
18
|
16
|
48
|
43
|
0
|
|
Short-Term Investments |
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
78
|
44
|
61
|
51
|
39
|
23
|
27
|
31
|
32
|
55
|
|
Accounts Receivables |
68
|
24
|
27
|
27
|
29
|
18
|
21
|
23
|
28
|
31
|
|
Other Receivables |
10
|
20
|
34
|
24
|
10
|
5
|
6
|
8
|
3
|
24
|
|
Inventory |
33
|
4
|
4
|
8
|
8
|
3
|
3
|
3
|
4
|
6
|
|
Other Current Assets |
1
|
1
|
0
|
0
|
12
|
73
|
126
|
5
|
5
|
5
|
|
Total Current Assets |
153
|
153
|
136
|
108
|
89
|
129
|
187
|
105
|
100
|
114
|
|
PP&E Net |
40
|
27
|
43
|
75
|
92
|
53
|
52
|
47
|
43
|
46
|
|
PP&E Gross |
40
|
27
|
43
|
75
|
92
|
53
|
52
|
47
|
43
|
0
|
|
Accumulated Depreciation |
30
|
24
|
27
|
30
|
34
|
36
|
19
|
23
|
27
|
0
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
37
|
26
|
26
|
21
|
17
|
17
|
8
|
6
|
6
|
6
|
|
Note Receivable |
0
|
0
|
1
|
17
|
8
|
7
|
3
|
3
|
3
|
3
|
|
Long-Term Investments |
23
|
40
|
42
|
29
|
25
|
25
|
16
|
15
|
14
|
14
|
|
Other Long-Term Assets |
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
37
|
26
|
26
|
21
|
17
|
17
|
8
|
6
|
6
|
6
|
|
Total Assets |
254
N/A
|
246
-3%
|
249
+1%
|
256
+3%
|
236
-8%
|
231
-2%
|
266
+15%
|
176
-34%
|
167
-5%
|
184
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
22
|
7
|
8
|
7
|
4
|
3
|
4
|
7
|
4
|
8
|
|
Accrued Liabilities |
8
|
7
|
4
|
3
|
4
|
2
|
2
|
2
|
3
|
0
|
|
Short-Term Debt |
61
|
6
|
5
|
16
|
8
|
8
|
10
|
10
|
15
|
3
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
Other Current Liabilities |
7
|
3
|
5
|
16
|
17
|
38
|
98
|
3
|
6
|
7
|
|
Total Current Liabilities |
98
|
24
|
23
|
43
|
33
|
51
|
114
|
23
|
28
|
36
|
|
Long-Term Debt |
0
|
0
|
4
|
4
|
13
|
16
|
16
|
14
|
6
|
9
|
|
Deferred Income Tax |
4
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
2
|
3
|
|
Minority Interest |
1
|
1
|
2
|
3
|
2
|
5
|
6
|
0
|
0
|
0
|
|
Total Liabilities |
103
N/A
|
27
-74%
|
31
+13%
|
53
+72%
|
48
-9%
|
66
+37%
|
126
+90%
|
38
-70%
|
36
-6%
|
48
+33%
|
|
Equity | |||||||||||
Common Stock |
144
|
144
|
161
|
161
|
161
|
161
|
161
|
161
|
156
|
156
|
|
Retained Earnings |
23
|
75
|
60
|
40
|
27
|
4
|
17
|
20
|
15
|
16
|
|
Unrealized Security Profit/Loss |
3
|
2
|
2
|
7
|
6
|
6
|
3
|
3
|
3
|
8
|
|
Treasury Stock |
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
12
|
12
|
|
Other Equity |
16
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Total Equity |
151
N/A
|
219
+45%
|
218
-1%
|
203
-7%
|
188
-7%
|
166
-12%
|
140
-15%
|
138
-1%
|
131
-5%
|
136
+4%
|
|
Total Liabilities & Equity |
254
N/A
|
246
-3%
|
249
+1%
|
256
+3%
|
236
-8%
|
231
-2%
|
266
+15%
|
176
-34%
|
167
-5%
|
184
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
608
|
609
|
685
|
685
|
685
|
685
|
685
|
683
|
610
|
610
|