SHS Holdings Ltd
SGX:566
Balance Sheet
Balance Sheet Decomposition
SHS Holdings Ltd
SHS Holdings Ltd
Balance Sheet
SHS Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
0
|
1
|
1
|
6
|
8
|
23
|
20
|
32
|
32
|
48
|
36
|
102
|
71
|
49
|
30
|
31
|
32
|
66
|
60
|
65
|
56
|
|
| Cash |
1
|
1
|
1
|
0
|
1
|
1
|
6
|
8
|
23
|
20
|
32
|
32
|
48
|
36
|
102
|
71
|
49
|
30
|
13
|
16
|
19
|
17
|
48
|
38
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
16
|
48
|
43
|
17
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
22
|
28
|
18
|
9
|
11
|
3
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
8
|
6
|
8
|
12
|
16
|
49
|
43
|
44
|
45
|
53
|
50
|
59
|
78
|
44
|
61
|
51
|
39
|
23
|
27
|
31
|
32
|
56
|
61
|
|
| Accounts Receivables |
15
|
7
|
6
|
6
|
10
|
15
|
46
|
39
|
41
|
43
|
51
|
49
|
56
|
68
|
24
|
27
|
27
|
29
|
18
|
21
|
23
|
28
|
31
|
33
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
2
|
2
|
1
|
3
|
10
|
20
|
34
|
24
|
10
|
5
|
6
|
8
|
3
|
25
|
28
|
|
| Inventory |
3
|
2
|
1
|
1
|
1
|
1
|
13
|
17
|
19
|
20
|
25
|
25
|
26
|
33
|
4
|
4
|
8
|
8
|
3
|
3
|
3
|
4
|
6
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
12
|
73
|
126
|
5
|
5
|
17
|
4
|
|
| Total Current Assets |
20
|
10
|
9
|
9
|
13
|
23
|
91
|
96
|
103
|
99
|
122
|
112
|
139
|
153
|
153
|
136
|
108
|
89
|
129
|
187
|
105
|
100
|
115
|
111
|
|
| PP&E Net |
30
|
28
|
21
|
18
|
15
|
16
|
33
|
34
|
32
|
27
|
28
|
31
|
29
|
40
|
27
|
43
|
75
|
92
|
53
|
52
|
47
|
43
|
43
|
39
|
|
| PP&E Gross |
30
|
28
|
21
|
18
|
15
|
16
|
33
|
34
|
32
|
27
|
28
|
31
|
29
|
40
|
27
|
43
|
75
|
92
|
53
|
52
|
47
|
43
|
43
|
39
|
|
| Accumulated Depreciation |
16
|
18
|
11
|
13
|
15
|
17
|
20
|
18
|
21
|
23
|
24
|
25
|
26
|
30
|
24
|
27
|
30
|
34
|
36
|
19
|
23
|
27
|
22
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
10
|
9
|
10
|
10
|
10
|
12
|
12
|
37
|
26
|
26
|
21
|
17
|
17
|
8
|
6
|
6
|
6
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
15
|
11
|
0
|
0
|
1
|
17
|
8
|
7
|
3
|
3
|
3
|
3
|
0
|
|
| Long-Term Investments |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
9
|
16
|
23
|
40
|
42
|
29
|
25
|
25
|
16
|
15
|
14
|
14
|
21
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
10
|
9
|
10
|
10
|
10
|
12
|
12
|
37
|
26
|
26
|
21
|
17
|
17
|
8
|
6
|
6
|
6
|
6
|
|
| Total Assets |
51
N/A
|
39
-24%
|
31
-21%
|
28
-10%
|
29
+4%
|
41
+42%
|
135
+230%
|
141
+4%
|
146
+4%
|
136
-7%
|
161
+19%
|
180
+12%
|
208
+15%
|
254
+22%
|
246
-3%
|
249
+1%
|
256
+3%
|
236
-8%
|
231
-2%
|
266
+15%
|
176
-34%
|
167
-5%
|
185
+11%
|
177
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
8
|
11
|
10
|
14
|
6
|
17
|
11
|
17
|
14
|
14
|
18
|
16
|
22
|
7
|
8
|
7
|
4
|
3
|
4
|
7
|
4
|
14
|
22
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
3
|
3
|
3
|
3
|
4
|
7
|
8
|
7
|
4
|
3
|
4
|
2
|
2
|
2
|
3
|
3
|
2
|
|
| Short-Term Debt |
9
|
6
|
3
|
3
|
6
|
1
|
24
|
32
|
31
|
34
|
58
|
63
|
79
|
61
|
6
|
5
|
16
|
8
|
8
|
10
|
10
|
15
|
20
|
6
|
|
| Current Portion of Long-Term Debt |
4
|
3
|
3
|
8
|
7
|
1
|
2
|
2
|
3
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
2
|
4
|
4
|
7
|
9
|
7
|
3
|
5
|
16
|
17
|
38
|
98
|
3
|
6
|
7
|
10
|
|
| Total Current Liabilities |
25
|
17
|
17
|
22
|
29
|
12
|
51
|
52
|
56
|
59
|
81
|
91
|
112
|
98
|
24
|
23
|
43
|
33
|
51
|
114
|
23
|
28
|
37
|
29
|
|
| Long-Term Debt |
8
|
9
|
7
|
1
|
1
|
5
|
9
|
7
|
8
|
4
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
13
|
16
|
16
|
14
|
6
|
9
|
6
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
2
|
3
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
9
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
6
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
40
N/A
|
32
-21%
|
27
-14%
|
26
-6%
|
29
+13%
|
17
-41%
|
67
+289%
|
68
+2%
|
75
+10%
|
64
-14%
|
83
+30%
|
95
+13%
|
116
+23%
|
103
-11%
|
27
-74%
|
31
+13%
|
53
+72%
|
48
-9%
|
66
+37%
|
126
+90%
|
38
-70%
|
36
-6%
|
49
+36%
|
38
-22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
11
|
13
|
17
|
17
|
43
|
74
|
74
|
74
|
89
|
89
|
95
|
95
|
144
|
144
|
161
|
161
|
161
|
161
|
161
|
161
|
156
|
156
|
156
|
|
| Retained Earnings |
11
|
16
|
19
|
26
|
28
|
25
|
11
|
4
|
6
|
2
|
4
|
7
|
13
|
23
|
75
|
60
|
40
|
27
|
4
|
17
|
20
|
15
|
16
|
14
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
8
|
8
|
4
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
7
|
6
|
6
|
3
|
3
|
3
|
8
|
10
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
12
|
12
|
12
|
|
| Other Equity |
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
17
|
17
|
16
|
16
|
16
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
7
-34%
|
4
-52%
|
2
-43%
|
0
N/A
|
24
N/A
|
68
+186%
|
73
+7%
|
71
-3%
|
72
+1%
|
78
+8%
|
86
+10%
|
92
+7%
|
151
+64%
|
219
+45%
|
218
-1%
|
203
-7%
|
188
-7%
|
166
-12%
|
140
-15%
|
138
-1%
|
131
-5%
|
136
+4%
|
140
+3%
|
|
| Total Liabilities & Equity |
51
N/A
|
39
-24%
|
31
-21%
|
28
-10%
|
29
+4%
|
41
+42%
|
135
+230%
|
141
+4%
|
146
+4%
|
136
-7%
|
161
+19%
|
180
+12%
|
208
+15%
|
254
+22%
|
246
-3%
|
249
+1%
|
256
+3%
|
236
-8%
|
231
-2%
|
266
+15%
|
176
-34%
|
167
-5%
|
185
+11%
|
177
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
110
|
110
|
132
|
171
|
171
|
302
|
361
|
356
|
357
|
411
|
411
|
421
|
421
|
608
|
609
|
685
|
685
|
685
|
685
|
685
|
683
|
610
|
610
|
610
|
|