Abundante Ltd
SGX:570
Income Statement
Earnings Waterfall
Abundante Ltd
Income Statement
Abundante Ltd
| Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
8
+14%
|
8
+1%
|
8
-6%
|
8
+1%
|
8
+0%
|
7
-8%
|
7
0%
|
8
+8%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Gross Profit |
1
N/A
|
3
+82%
|
2
-11%
|
1
-36%
|
2
+15%
|
2
+9%
|
1
-35%
|
1
-22%
|
1
+42%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
1
+586%
|
1
-3%
|
1
-59%
|
1
+29%
|
1
+1%
|
0
-63%
|
(0)
N/A
|
0
N/A
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
3
N/A
|
3
+3%
|
1
-70%
|
1
+36%
|
1
+11%
|
1
-50%
|
0
-65%
|
0
+111%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
2
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
2
N/A
|
3
+8%
|
1
-68%
|
1
+28%
|
1
+8%
|
1
-46%
|
0
-62%
|
0
+94%
|
|
| EPS (Diluted) |
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
|