Oceanus Group Ltd
SGX:579
Balance Sheet
Balance Sheet Decomposition
Oceanus Group Ltd
Current Assets | 165m |
Cash & Short-Term Investments | 19.6m |
Receivables | 112.5m |
Other Current Assets | 32.9m |
Non-Current Assets | 19.6m |
Long-Term Investments | 12.1m |
PP&E | 6.7m |
Intangibles | 867k |
Current Liabilities | 99.2m |
Accounts Payable | 7.3m |
Other Current Liabilities | 91.9m |
Non-Current Liabilities | 31.8m |
Long-Term Debt | 24m |
Other Non-Current Liabilities | 7.7m |
Balance Sheet
Oceanus Group Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
2
|
2
|
23
|
20
|
17
|
11
|
37
|
10
|
19
|
|
Cash |
4
|
2
|
2
|
23
|
20
|
17
|
11
|
37
|
10
|
19
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
Total Receivables |
0
|
1
|
1
|
2
|
2
|
2
|
17
|
47
|
83
|
113
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
17
|
47
|
83
|
101
|
|
Other Receivables |
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
12
|
|
Inventory |
0
|
3
|
1
|
1
|
1
|
1
|
15
|
37
|
37
|
19
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
0
|
12
|
14
|
|
Total Current Assets |
6
|
6
|
4
|
26
|
22
|
20
|
51
|
123
|
144
|
165
|
|
PP&E Net |
262
|
199
|
31
|
17
|
22
|
20
|
0
|
2
|
9
|
7
|
|
PP&E Gross |
262
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
9
|
7
|
|
Accumulated Depreciation |
0
|
0
|
0
|
91
|
0
|
0
|
0
|
1
|
3
|
5
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
14
|
12
|
|
Other Long-Term Assets |
8
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Total Assets |
275
N/A
|
212
-23%
|
37
-83%
|
44
+18%
|
46
+5%
|
41
-11%
|
70
+73%
|
144
+105%
|
167
+16%
|
185
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
15
|
11
|
2
|
2
|
5
|
12
|
14
|
10
|
8
|
7
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
29
|
3
|
2
|
1
|
1
|
1
|
10
|
66
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
240
|
63
|
0
|
0
|
0
|
0
|
0
|
42
|
69
|
|
Other Current Liabilities |
177
|
270
|
60
|
18
|
12
|
5
|
6
|
19
|
32
|
23
|
|
Total Current Liabilities |
587
|
523
|
126
|
21
|
18
|
18
|
30
|
95
|
81
|
99
|
|
Long-Term Debt |
7
|
28
|
11
|
0
|
0
|
0
|
12
|
15
|
27
|
24
|
|
Deferred Income Tax |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
6
|
8
|
8
|
|
Other Liabilities |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
596
N/A
|
555
-7%
|
137
-75%
|
21
-85%
|
18
-14%
|
19
+3%
|
45
+141%
|
117
+159%
|
116
-1%
|
131
+13%
|
|
Equity | |||||||||||
Common Stock |
2 374
|
2 413
|
491
|
569
|
569
|
654
|
654
|
654
|
683
|
684
|
|
Retained Earnings |
2 744
|
2 815
|
591
|
549
|
543
|
632
|
629
|
621
|
630
|
636
|
|
Other Equity |
28
|
59
|
0
|
3
|
1
|
0
|
0
|
5
|
2
|
6
|
|
Total Equity |
321
N/A
|
343
-7%
|
100
+71%
|
23
N/A
|
28
+22%
|
22
-20%
|
25
+15%
|
27
+8%
|
51
+85%
|
54
+6%
|
|
Total Liabilities & Equity |
275
N/A
|
212
-23%
|
37
-83%
|
44
+18%
|
46
+5%
|
41
-11%
|
70
+73%
|
144
+105%
|
167
+16%
|
185
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 638
|
4 567
|
4 567
|
24 297
|
24 297
|
24 297
|
24 297
|
24 297
|
25 567
|
25 665
|