Oceanus Group Ltd
SGX:579
Balance Sheet
Balance Sheet Decomposition
Oceanus Group Ltd
Oceanus Group Ltd
Balance Sheet
Oceanus Group Ltd
| Jun-2003 | Jun-2005 | Jun-2006 | Jun-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
5
|
11
|
9
|
17
|
464
|
82
|
28
|
5
|
6
|
4
|
2
|
2
|
23
|
20
|
17
|
11
|
37
|
10
|
19
|
10
|
|
| Cash |
0
|
0
|
0
|
0
|
17
|
464
|
82
|
28
|
5
|
6
|
4
|
2
|
2
|
23
|
20
|
17
|
11
|
37
|
10
|
19
|
10
|
|
| Cash Equivalents |
7
|
5
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
24
|
97
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
|
| Total Receivables |
12
|
28
|
31
|
28
|
3
|
21
|
90
|
142
|
12
|
14
|
0
|
1
|
1
|
2
|
2
|
2
|
17
|
47
|
83
|
113
|
121
|
|
| Accounts Receivables |
10
|
23
|
23
|
21
|
3
|
19
|
80
|
101
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
17
|
47
|
83
|
101
|
109
|
|
| Other Receivables |
2
|
5
|
8
|
7
|
1
|
2
|
10
|
40
|
9
|
14
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
12
|
12
|
|
| Inventory |
5
|
17
|
17
|
18
|
446
|
845
|
1 163
|
226
|
69
|
20
|
0
|
3
|
1
|
1
|
1
|
1
|
15
|
37
|
37
|
19
|
21
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
9
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
0
|
12
|
14
|
12
|
|
| Total Current Assets |
25
|
50
|
59
|
55
|
491
|
1 431
|
1 353
|
401
|
94
|
43
|
6
|
6
|
4
|
26
|
22
|
20
|
51
|
123
|
144
|
165
|
164
|
|
| PP&E Net |
2
|
77
|
70
|
86
|
448
|
691
|
905
|
858
|
717
|
511
|
262
|
199
|
31
|
17
|
22
|
20
|
0
|
2
|
9
|
7
|
4
|
|
| PP&E Gross |
2
|
77
|
70
|
86
|
448
|
691
|
905
|
858
|
717
|
511
|
262
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
9
|
7
|
4
|
|
| Accumulated Depreciation |
0
|
2
|
4
|
5
|
17
|
65
|
155
|
271
|
399
|
409
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
1
|
3
|
5
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Goodwill |
0
|
21
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
14
|
12
|
5
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
11
|
12
|
29
|
28
|
16
|
15
|
8
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
21
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Assets |
26
N/A
|
150
+471%
|
151
+1%
|
163
+8%
|
949
+484%
|
2 140
+125%
|
2 296
+7%
|
1 287
-44%
|
828
-36%
|
568
-31%
|
275
-51%
|
212
-23%
|
37
-83%
|
44
+18%
|
46
+5%
|
41
-11%
|
70
+73%
|
144
+105%
|
167
+16%
|
185
+11%
|
175
-5%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
12
|
8
|
7
|
1
|
5
|
6
|
25
|
28
|
16
|
15
|
11
|
2
|
2
|
5
|
12
|
14
|
10
|
8
|
7
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
20
|
32
|
19
|
19
|
29
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Short-Term Debt |
1
|
17
|
43
|
41
|
0
|
0
|
0
|
83
|
28
|
12
|
29
|
3
|
2
|
1
|
1
|
1
|
10
|
66
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
240
|
63
|
0
|
0
|
0
|
0
|
0
|
42
|
69
|
79
|
|
| Other Current Liabilities |
1
|
5
|
5
|
12
|
0
|
227
|
158
|
238
|
85
|
50
|
177
|
270
|
60
|
18
|
12
|
5
|
6
|
19
|
32
|
23
|
16
|
|
| Total Current Liabilities |
4
|
35
|
56
|
60
|
21
|
265
|
183
|
602
|
170
|
126
|
587
|
523
|
126
|
21
|
18
|
18
|
30
|
95
|
81
|
99
|
107
|
|
| Long-Term Debt |
0
|
83
|
64
|
61
|
0
|
239
|
225
|
0
|
254
|
255
|
7
|
28
|
11
|
0
|
0
|
0
|
12
|
15
|
27
|
24
|
5
|
|
| Deferred Income Tax |
0
|
2
|
0
|
0
|
47
|
96
|
124
|
4
|
12
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
0
|
17
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
6
|
8
|
8
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
96
|
123
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
119
+3 119%
|
120
+1%
|
121
+0%
|
70
-42%
|
604
+763%
|
518
-14%
|
683
+32%
|
532
-22%
|
510
-4%
|
596
+17%
|
555
-7%
|
137
-75%
|
21
-85%
|
18
-14%
|
19
+3%
|
45
+141%
|
117
+159%
|
116
-1%
|
131
+13%
|
118
-10%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
12
|
14
|
22
|
28
|
526
|
788
|
833
|
833
|
72
|
2 374
|
2 374
|
2 413
|
491
|
569
|
569
|
654
|
654
|
654
|
683
|
684
|
684
|
|
| Retained Earnings |
4
|
9
|
9
|
14
|
376
|
774
|
963
|
214
|
236
|
2 344
|
2 744
|
2 815
|
591
|
549
|
543
|
632
|
629
|
621
|
630
|
636
|
634
|
|
| Additional Paid In Capital |
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
22
|
26
|
17
|
14
|
13
|
28
|
28
|
59
|
0
|
3
|
1
|
0
|
0
|
5
|
2
|
6
|
7
|
|
| Total Equity |
23
N/A
|
30
+35%
|
31
+1%
|
42
+35%
|
879
+2 009%
|
1 536
+75%
|
1 778
+16%
|
604
-66%
|
296
-51%
|
57
-81%
|
321
N/A
|
343
-7%
|
100
+71%
|
23
N/A
|
28
+22%
|
22
-20%
|
25
+15%
|
27
+8%
|
51
+85%
|
54
+6%
|
57
+6%
|
|
| Total Liabilities & Equity |
26
N/A
|
150
+471%
|
151
+1%
|
163
+8%
|
949
+484%
|
2 140
+125%
|
2 296
+7%
|
1 287
-44%
|
828
-36%
|
568
-31%
|
275
-51%
|
212
-23%
|
37
-83%
|
44
+18%
|
46
+5%
|
41
-11%
|
70
+73%
|
144
+105%
|
167
+16%
|
185
+11%
|
175
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
93
|
101
|
101
|
122
|
1 865
|
2 066
|
2 131
|
2 131
|
2 700
|
3 638
|
3 638
|
4 567
|
4 567
|
24 297
|
24 297
|
24 297
|
24 297
|
24 297
|
25 567
|
25 665
|
25 665
|
|