Santak Holdings Ltd
SGX:580
Balance Sheet
Balance Sheet Decomposition
Santak Holdings Ltd
Santak Holdings Ltd
Balance Sheet
Santak Holdings Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
3
|
3
|
8
|
6
|
6
|
9
|
5
|
6
|
15
|
31
|
15
|
16
|
5
|
10
|
7
|
4
|
3
|
3
|
2
|
6
|
5
|
4
|
|
| Cash Equivalents |
3
|
4
|
3
|
3
|
8
|
6
|
6
|
9
|
5
|
6
|
15
|
31
|
15
|
16
|
5
|
10
|
7
|
4
|
3
|
3
|
2
|
6
|
5
|
4
|
|
| Short-Term Investments |
2
|
3
|
3
|
2
|
1
|
2
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
3
|
3
|
12
|
17
|
9
|
19
|
11
|
9
|
12
|
22
|
17
|
15
|
47
|
8
|
4
|
4
|
2
|
3
|
2
|
3
|
2
|
2
|
1
|
|
| Accounts Receivables |
4
|
3
|
3
|
11
|
17
|
9
|
19
|
11
|
9
|
12
|
22
|
17
|
15
|
45
|
8
|
4
|
4
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
2
|
2
|
10
|
9
|
8
|
5
|
5
|
6
|
10
|
9
|
8
|
26
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
3
|
1
|
1
|
4
|
42
|
0
|
12
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
10
|
11
|
12
|
18
|
36
|
26
|
37
|
29
|
20
|
25
|
49
|
58
|
40
|
92
|
57
|
15
|
24
|
19
|
18
|
13
|
13
|
11
|
8
|
5
|
|
| PP&E Net |
17
|
16
|
14
|
19
|
21
|
23
|
21
|
19
|
19
|
19
|
25
|
25
|
30
|
32
|
12
|
12
|
0
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
|
| PP&E Gross |
17
|
16
|
14
|
19
|
21
|
23
|
21
|
19
|
19
|
19
|
25
|
25
|
30
|
32
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
17
|
18
|
20
|
22
|
25
|
29
|
33
|
36
|
39
|
42
|
47
|
52
|
56
|
63
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
3
|
5
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25
N/A
|
25
+0%
|
24
-5%
|
38
+60%
|
59
+54%
|
50
-15%
|
59
+20%
|
49
-17%
|
40
-19%
|
45
+12%
|
77
+72%
|
89
+15%
|
77
-13%
|
132
+71%
|
69
-48%
|
28
-60%
|
25
-11%
|
23
-7%
|
23
0%
|
18
-21%
|
18
-2%
|
15
-16%
|
12
-22%
|
10
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
7
|
19
|
7
|
16
|
7
|
4
|
7
|
9
|
5
|
9
|
28
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
2
|
3
|
4
|
4
|
2
|
3
|
2
|
14
|
23
|
12
|
31
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
1
|
5
|
5
|
1
|
2
|
1
|
1
|
1
|
3
|
2
|
3
|
5
|
12
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
|
| Total Current Liabilities |
5
|
4
|
4
|
14
|
26
|
14
|
24
|
12
|
10
|
12
|
30
|
34
|
26
|
68
|
44
|
4
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
|
| Long-Term Debt |
4
|
4
|
2
|
4
|
8
|
7
|
5
|
4
|
3
|
5
|
9
|
7
|
1
|
15
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
9
-11%
|
8
-20%
|
19
+152%
|
35
+83%
|
23
-34%
|
30
+32%
|
17
-44%
|
14
-18%
|
18
+30%
|
40
+126%
|
42
+5%
|
30
-30%
|
85
+186%
|
46
-46%
|
6
-88%
|
4
-37%
|
3
-19%
|
4
+29%
|
3
-31%
|
3
+21%
|
2
-24%
|
2
-20%
|
2
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
2
|
3
|
4
|
7
|
12
|
15
|
17
|
19
|
13
|
14
|
22
|
30
|
27
|
23
|
0
|
1
|
0
|
2
|
3
|
3
|
2
|
0
|
3
|
5
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
7
|
7
|
7
|
8
|
9
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
16
+9%
|
16
+4%
|
19
+18%
|
24
+24%
|
27
+13%
|
29
+9%
|
32
+10%
|
26
-19%
|
27
+2%
|
37
+36%
|
46
+27%
|
48
+3%
|
46
-2%
|
22
-52%
|
22
-2%
|
21
-4%
|
20
-5%
|
19
-5%
|
16
-19%
|
14
-6%
|
12
-14%
|
10
-22%
|
7
-23%
|
|
| Total Liabilities & Equity |
25
N/A
|
25
+0%
|
24
-5%
|
38
+60%
|
59
+54%
|
50
-15%
|
59
+20%
|
49
-17%
|
40
-19%
|
45
+12%
|
77
+72%
|
89
+15%
|
77
-13%
|
132
+71%
|
69
-48%
|
28
-60%
|
25
-11%
|
23
-7%
|
23
0%
|
18
-21%
|
18
-2%
|
15
-16%
|
12
-22%
|
10
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
103
|
103
|
103
|
103
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
106
|
107
|
107
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
|