Trek 2000 International Ltd
SGX:5AB
Balance Sheet
Balance Sheet Decomposition
Trek 2000 International Ltd
Trek 2000 International Ltd
Balance Sheet
Trek 2000 International Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
7
|
12
|
8
|
22
|
14
|
12
|
13
|
6
|
10
|
6
|
4
|
5
|
12
|
24
|
13
|
37
|
4
|
17
|
8
|
6
|
3
|
1
|
2
|
|
| Cash |
3
|
7
|
12
|
8
|
22
|
14
|
12
|
13
|
6
|
10
|
6
|
4
|
5
|
12
|
24
|
13
|
37
|
4
|
17
|
8
|
6
|
3
|
1
|
2
|
|
| Short-Term Investments |
6
|
4
|
3
|
17
|
12
|
20
|
17
|
12
|
13
|
9
|
5
|
3
|
5
|
0
|
0
|
17
|
0
|
28
|
17
|
23
|
29
|
18
|
19
|
6
|
|
| Total Receivables |
11
|
12
|
18
|
14
|
25
|
11
|
20
|
17
|
17
|
16
|
25
|
15
|
19
|
31
|
16
|
17
|
3
|
1
|
1
|
3
|
4
|
5
|
1
|
3
|
|
| Accounts Receivables |
11
|
11
|
17
|
12
|
24
|
10
|
20
|
17
|
17
|
15
|
24
|
14
|
17
|
31
|
16
|
17
|
3
|
1
|
1
|
3
|
4
|
5
|
1
|
3
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
6
|
4
|
4
|
3
|
2
|
2
|
2
|
5
|
6
|
9
|
9
|
11
|
13
|
23
|
10
|
1
|
3
|
4
|
1
|
1
|
2
|
3
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
23
|
28
|
36
|
42
|
61
|
47
|
52
|
43
|
43
|
41
|
46
|
33
|
42
|
58
|
63
|
57
|
41
|
36
|
39
|
36
|
41
|
28
|
33
|
30
|
|
| PP&E Net |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
7
|
10
|
9
|
11
|
11
|
12
|
10
|
10
|
2
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
|
| PP&E Gross |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
7
|
10
|
9
|
11
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
3
|
5
|
6
|
7
|
7
|
8
|
10
|
10
|
13
|
11
|
11
|
7
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
2
|
3
|
6
|
6
|
7
|
8
|
7
|
11
|
11
|
7
|
7
|
8
|
10
|
9
|
12
|
16
|
11
|
9
|
7
|
2
|
2
|
1
|
0
|
|
| Total Assets |
25
N/A
|
33
+32%
|
43
+30%
|
55
+27%
|
75
+37%
|
62
-18%
|
69
+11%
|
59
-14%
|
70
+19%
|
72
+3%
|
75
+4%
|
63
-16%
|
72
+16%
|
86
+19%
|
87
+1%
|
83
-5%
|
61
-27%
|
50
-19%
|
50
+1%
|
45
-9%
|
45
0%
|
31
-32%
|
35
+13%
|
33
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
10
|
17
|
10
|
23
|
11
|
18
|
14
|
16
|
13
|
16
|
10
|
17
|
21
|
29
|
14
|
4
|
0
|
6
|
2
|
5
|
2
|
5
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
1
|
1
|
7
|
1
|
2
|
2
|
4
|
4
|
2
|
2
|
3
|
9
|
3
|
6
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
|
| Total Current Liabilities |
6
|
10
|
18
|
10
|
30
|
13
|
20
|
15
|
20
|
18
|
21
|
15
|
24
|
37
|
34
|
23
|
8
|
4
|
8
|
5
|
6
|
4
|
5
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
7
|
8
|
16
|
17
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
7
N/A
|
10
+58%
|
18
+77%
|
10
-44%
|
30
+186%
|
13
-58%
|
20
+61%
|
15
-23%
|
26
+66%
|
25
-1%
|
29
+15%
|
23
-22%
|
33
+43%
|
47
+43%
|
51
+10%
|
41
-20%
|
10
-76%
|
5
-47%
|
9
+82%
|
6
-37%
|
8
+28%
|
5
-36%
|
6
+33%
|
4
-36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
7
|
7
|
9
|
9
|
31
|
30
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
8
|
12
|
14
|
14
|
15
|
19
|
19
|
15
|
15
|
17
|
16
|
8
|
9
|
10
|
2
|
4
|
14
|
6
|
3
|
2
|
2
|
11
|
9
|
9
|
|
| Additional Paid In Capital |
5
|
4
|
4
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
19
N/A
|
23
+23%
|
25
+8%
|
45
+80%
|
46
+2%
|
49
+8%
|
48
-1%
|
44
-10%
|
44
+2%
|
47
+5%
|
46
-2%
|
40
-13%
|
40
0%
|
39
0%
|
36
-9%
|
42
+17%
|
51
+22%
|
44
-14%
|
41
-8%
|
40
-3%
|
38
-4%
|
26
-31%
|
28
+9%
|
29
+1%
|
|
| Total Liabilities & Equity |
25
N/A
|
33
+32%
|
43
+30%
|
55
+27%
|
75
+37%
|
62
-18%
|
69
+11%
|
59
-14%
|
70
+19%
|
72
+3%
|
75
+4%
|
63
-16%
|
72
+16%
|
86
+19%
|
87
+1%
|
83
-5%
|
61
-27%
|
50
-19%
|
50
+1%
|
45
-9%
|
45
0%
|
31
-32%
|
35
+13%
|
33
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
198
|
248
|
249
|
249
|
302
|
303
|
300
|
296
|
295
|
296
|
295
|
296
|
298
|
298
|
324
|
324
|
324
|
324
|
319
|
316
|
313
|
313
|
313
|
312
|
|