AP Oil International Ltd
SGX:5AU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AP Oil International Ltd
SGX:5AU
|
SG |
|
Lockheed Martin Corp
NYSE:LMT
|
US |
|
S
|
Skin N Skin Co Ltd
KOSDAQ:159910
|
KR |
|
Big 5 Sporting Goods Corp
NASDAQ:BGFV
|
US |
|
Aperam SA
AEX:APAM
|
LU |
|
ABC India Ltd
BSE:520123
|
IN |
|
Atos SE
PAR:ATO
|
FR |
|
Dexus
ASX:DXS
|
AU |
Cash Flow Statement
Cash Flow Statement
AP Oil International Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
(6)
|
(4)
|
7
|
7
|
3
|
3
|
3
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
7
|
7
|
5
|
4
|
5
|
4
|
4
|
4
|
4
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(0)
|
0
|
(0)
|
0
|
(4)
|
(5)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(2)
|
(1)
|
9
|
(1)
|
(10)
|
1
|
0
|
(5)
|
3
|
2
|
(9)
|
(5)
|
(1)
|
(0)
|
(6)
|
(1)
|
1
|
2
|
(1)
|
0
|
4
|
(4)
|
3
|
5
|
2
|
(2)
|
(3)
|
2
|
(0)
|
(1)
|
1
|
1
|
(0)
|
(4)
|
(4)
|
(1)
|
2
|
1
|
1
|
(1)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
3
N/A
|
(1)
N/A
|
(6)
-619%
|
6
N/A
|
2
-63%
|
(7)
N/A
|
5
N/A
|
4
-13%
|
(1)
N/A
|
9
N/A
|
10
+12%
|
(2)
N/A
|
1
N/A
|
6
+610%
|
5
-17%
|
(0)
N/A
|
6
N/A
|
8
+22%
|
8
+2%
|
5
-37%
|
6
+33%
|
10
+49%
|
1
-93%
|
8
+1 076%
|
10
+26%
|
5
-49%
|
1
-72%
|
0
-83%
|
4
+1 812%
|
3
-36%
|
2
-33%
|
5
+142%
|
4
-13%
|
4
-2%
|
(0)
N/A
|
(1)
-660%
|
2
N/A
|
4
+65%
|
3
-20%
|
4
+36%
|
2
-39%
|
2
+3%
|
3
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(7)
|
(7)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(1)
|
(1)
|
0
|
0
|
9
|
9
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
3
|
4
|
0
|
0
|
(5)
|
(5)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-7%
|
(1)
+64%
|
(0)
+67%
|
8
N/A
|
8
+1%
|
(2)
N/A
|
(2)
-31%
|
(1)
+38%
|
(1)
+24%
|
(2)
-85%
|
(2)
-13%
|
(1)
+52%
|
(1)
-11%
|
(1)
+10%
|
(1)
+30%
|
(1)
+17%
|
(1)
-28%
|
(1)
-99%
|
(1)
+26%
|
(1)
-28%
|
1
N/A
|
2
+29%
|
(2)
N/A
|
(2)
+12%
|
(6)
-164%
|
(6)
+1%
|
(1)
+91%
|
(3)
-399%
|
(7)
-160%
|
(6)
+8%
|
(2)
+67%
|
(0)
+99%
|
(1)
-2 222%
|
(1)
-66%
|
(0)
+63%
|
(2)
-641%
|
(3)
-43%
|
(1)
+66%
|
0
N/A
|
(0)
N/A
|
(0)
+62%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
4
|
9
|
0
|
(6)
|
(1)
|
(2)
|
(3)
|
1
|
(0)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
4
|
(0)
|
(2)
|
0
|
2
|
(0)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
4
|
4
|
1
|
(0)
|
(1)
|
(1)
|
(5)
|
(6)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
4
+856%
|
9
+135%
|
0
-96%
|
(7)
N/A
|
(2)
+76%
|
(2)
-31%
|
(3)
-34%
|
1
N/A
|
(0)
N/A
|
(2)
-478%
|
(1)
+51%
|
(1)
-26%
|
(1)
+32%
|
(1)
+5%
|
3
N/A
|
(1)
N/A
|
(3)
-194%
|
(1)
+68%
|
(1)
+24%
|
(1)
-32%
|
(3)
-258%
|
(5)
-52%
|
(5)
-3%
|
(1)
+82%
|
(1)
-54%
|
(1)
+2%
|
(0)
+77%
|
1
N/A
|
3
+220%
|
4
+4%
|
1
-64%
|
(2)
N/A
|
(3)
-82%
|
(2)
+23%
|
(7)
-213%
|
(8)
-6%
|
(2)
+71%
|
(1)
+43%
|
(1)
+0%
|
(1)
0%
|
(1)
N/A
|
(1)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
1
|
0
|
0
|
(0)
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
|
| Net Change in Cash |
0
N/A
|
0
-74%
|
2
+2 400%
|
6
+217%
|
3
-44%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
-80%
|
7
N/A
|
6
-19%
|
(5)
N/A
|
(2)
+63%
|
3
N/A
|
3
-8%
|
2
-31%
|
4
+118%
|
4
-3%
|
6
+35%
|
3
-47%
|
5
+66%
|
9
+82%
|
(1)
N/A
|
1
N/A
|
7
+806%
|
(2)
N/A
|
(6)
-193%
|
0
N/A
|
3
+4 463%
|
(0)
N/A
|
(1)
-176%
|
4
N/A
|
2
-52%
|
(0)
N/A
|
(3)
-1 860%
|
(8)
-173%
|
(8)
0%
|
(3)
+68%
|
0
N/A
|
3
+667%
|
1
-57%
|
1
-52%
|
1
+42%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(3)
N/A
|
(7)
-161%
|
5
N/A
|
1
-90%
|
(9)
N/A
|
3
N/A
|
2
-26%
|
(2)
N/A
|
8
N/A
|
9
+7%
|
(4)
N/A
|
(0)
+95%
|
5
N/A
|
3
-23%
|
(1)
N/A
|
5
N/A
|
6
+25%
|
7
+3%
|
4
-39%
|
6
+41%
|
8
+42%
|
(1)
N/A
|
5
N/A
|
7
+39%
|
4
-43%
|
1
-83%
|
(1)
N/A
|
1
N/A
|
(5)
N/A
|
(5)
-13%
|
2
N/A
|
3
+70%
|
2
-12%
|
(1)
N/A
|
(2)
-18%
|
(0)
+92%
|
(1)
-329%
|
0
N/A
|
3
+793%
|
1
-65%
|
1
+10%
|
2
+58%
|
|