Sen Yue Holdings Ltd
SGX:5BS
Cash Flow Statement
Cash Flow Statement
Sen Yue Holdings Ltd
| Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
1
|
2
|
1
|
(1)
|
(1)
|
2
|
4
|
3
|
3
|
1
|
1
|
(18)
|
(44)
|
(27)
|
0
|
12
|
24
|
28
|
21
|
18
|
(1)
|
(5)
|
0
|
2
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
3
|
4
|
4
|
2
|
2
|
2
|
3
|
3
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
22
|
42
|
21
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
(8)
|
(9)
|
1
|
3
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
1
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(4)
|
(1)
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
2
|
(3)
|
(3)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(4)
|
(1)
|
2
|
(1)
|
(0)
|
(0)
|
2
|
5
|
5
|
1
|
(9)
|
15
|
30
|
14
|
(18)
|
(24)
|
(25)
|
(23)
|
(8)
|
4
|
4
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-73%
|
1
+60%
|
3
+191%
|
1
-63%
|
1
+24%
|
2
+9%
|
2
+16%
|
3
+55%
|
3
+22%
|
3
+1%
|
3
-15%
|
2
-28%
|
(3)
N/A
|
(1)
+43%
|
3
N/A
|
4
+8%
|
3
-23%
|
2
-36%
|
1
-65%
|
0
-48%
|
1
+161%
|
2
+106%
|
(1)
N/A
|
2
N/A
|
4
+68%
|
1
-85%
|
4
+688%
|
7
+61%
|
10
+38%
|
12
+26%
|
11
-8%
|
8
-28%
|
(1)
N/A
|
17
N/A
|
27
+64%
|
17
-37%
|
(7)
N/A
|
1
N/A
|
3
+405%
|
(1)
N/A
|
4
N/A
|
(5)
N/A
|
2
N/A
|
4
+74%
|
3
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
(1)
|
(2)
|
(1)
|
(8)
|
(9)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(1)
+78%
|
(2)
-107%
|
(2)
-11%
|
(1)
+76%
|
(1)
+3%
|
(1)
-97%
|
(1)
-31%
|
(2)
-5%
|
(2)
-18%
|
(1)
+38%
|
(0)
+92%
|
(0)
-211%
|
(2)
-475%
|
(2)
+7%
|
(0)
+71%
|
(1)
-77%
|
(1)
+17%
|
(1)
-49%
|
(3)
-244%
|
(4)
-21%
|
(3)
+31%
|
(1)
+54%
|
(4)
-225%
|
(5)
-34%
|
(1)
+72%
|
(2)
-28%
|
(3)
-68%
|
(8)
-165%
|
(8)
+11%
|
(1)
+87%
|
(1)
+9%
|
(1)
+43%
|
(0)
+30%
|
(0)
+39%
|
(0)
-9%
|
(1)
-362%
|
(1)
+54%
|
(1)
-40%
|
(1)
-54%
|
(1)
+5%
|
(1)
-44%
|
(1)
+21%
|
(4)
-236%
|
(4)
+1%
|
(1)
+81%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
7
|
9
|
9
|
9
|
2
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
5
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(21)
|
(26)
|
(7)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(1)
|
(2)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(7)
|
(1)
|
6
|
(0)
|
(4)
|
(3)
|
(4)
|
(10)
|
(9)
|
(4)
|
(2)
|
(1)
|
2
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-7%
|
0
+121%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-246%
|
(1)
+61%
|
(1)
-116%
|
(0)
+63%
|
(0)
-4%
|
(1)
-143%
|
(1)
+53%
|
4
N/A
|
2
-51%
|
(2)
N/A
|
(1)
+72%
|
(1)
-84%
|
(1)
+22%
|
7
N/A
|
7
-1%
|
(0)
N/A
|
(1)
-85%
|
(8)
-945%
|
(2)
+74%
|
6
N/A
|
1
-85%
|
(2)
N/A
|
1
N/A
|
(2)
N/A
|
(12)
-507%
|
(10)
+14%
|
(4)
+58%
|
3
N/A
|
(16)
N/A
|
(24)
-44%
|
(4)
+85%
|
2
N/A
|
3
+65%
|
2
-18%
|
2
-25%
|
(4)
N/A
|
(6)
-42%
|
(2)
+73%
|
(2)
-42%
|
(3)
-30%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
2
|
(0)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+87%
|
(1)
-210%
|
0
N/A
|
1
+120%
|
0
-56%
|
(1)
N/A
|
(0)
+72%
|
(0)
+93%
|
1
N/A
|
2
+66%
|
2
-5%
|
1
-26%
|
(0)
N/A
|
(1)
-300%
|
1
N/A
|
2
+183%
|
1
-56%
|
(0)
N/A
|
4
N/A
|
2
-33%
|
(3)
N/A
|
(0)
+96%
|
(11)
-12 089%
|
(6)
+48%
|
6
N/A
|
(0)
N/A
|
(1)
-64%
|
0
N/A
|
0
+247%
|
(1)
N/A
|
0
N/A
|
3
+3 878%
|
1
-57%
|
(0)
N/A
|
3
N/A
|
12
+278%
|
(5)
N/A
|
3
N/A
|
5
+52%
|
0
-94%
|
(2)
N/A
|
(12)
-582%
|
(3)
+73%
|
(2)
+29%
|
(1)
+69%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+53%
|
(1)
-88%
|
0
N/A
|
0
-47%
|
0
+163%
|
0
-86%
|
0
+117%
|
1
+469%
|
2
+136%
|
2
+39%
|
2
-5%
|
2
-23%
|
(3)
N/A
|
(2)
+30%
|
3
N/A
|
3
+5%
|
2
-26%
|
1
-41%
|
(2)
N/A
|
(3)
-57%
|
(1)
+76%
|
1
N/A
|
(1)
N/A
|
2
N/A
|
3
+54%
|
1
-83%
|
3
+384%
|
7
+163%
|
10
+38%
|
12
+26%
|
11
-8%
|
8
-28%
|
(1)
N/A
|
17
N/A
|
27
+64%
|
17
-37%
|
(7)
N/A
|
1
N/A
|
3
+405%
|
(1)
N/A
|
4
N/A
|
(5)
N/A
|
2
N/A
|
4
+74%
|
3
-17%
|
|