
OKP Holdings Ltd
SGX:5CF

Intrinsic Value
The intrinsic value of one
5CF
stock under the Base Case scenario is
1.45
SGD.
Compared to the current market price of 0.76 SGD,
OKP Holdings Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
OKP Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
OKP Holdings Ltd
Balance Sheet Decomposition
OKP Holdings Ltd
Current Assets | 173.9m |
Cash & Short-Term Investments | 130.8m |
Receivables | 41.9m |
Other Current Assets | 1.2m |
Non-Current Assets | 135.1m |
Long-Term Investments | 84.6m |
PP&E | 41.5m |
Intangibles | 1.7m |
Other Non-Current Assets | 7.3m |
Free Cash Flow Analysis
OKP Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
OKP Holdings Ltd
Revenue
|
181.8m
SGD
|
Cost of Revenue
|
-123.6m
SGD
|
Gross Profit
|
58.2m
SGD
|
Operating Expenses
|
-15.4m
SGD
|
Operating Income
|
42.8m
SGD
|
Other Expenses
|
-9.1m
SGD
|
Net Income
|
33.7m
SGD
|
5CF Profitability Score
Profitability Due Diligence
OKP Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
OKP Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
5CF Solvency Score
Solvency Due Diligence
OKP Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
OKP Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5CF Price Targets Summary
OKP Holdings Ltd
Dividends
Current shareholder yield for 5CF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
5CF
stock under the Base Case scenario is
1.45
SGD.
Compared to the current market price of 0.76 SGD,
OKP Holdings Ltd
is
Undervalued by 48%.