Asiatic Group (Holdings) Ltd
SGX:5CR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asiatic Group (Holdings) Ltd
SGX:5CR
|
SG |
|
Universal Music Group NV
AEX:UMG
|
NL |
|
Bravida Holding AB
STO:BRAV
|
SE |
|
IAMGOLD Corp
TSX:IMG
|
CA |
|
T
|
Telus International Cda Inc
NYSE:TIXT
|
CA |
|
P
|
Premium Snacks Nordic AB
STO:SNX
|
SE |
|
S
|
Sparebank 1 SR Bank ASA
OSE:SRBNK
|
NO |
|
HNA Technology Investments Holdings Ltd
HKEX:2086
|
HK |
|
Elan Microelectronics Corp
TWSE:2458
|
TW |
|
E
|
Emilia Development OFG Ltd
TASE:EMDV
|
IL |
|
Revival Gold Inc
XTSX:RVG
|
CA |
|
Labrador Iron Mines Holdings Ltd
OTC:LBRMF
|
CA |
|
Datasection Inc
TSE:3905
|
JP |
|
Lilium NV
NASDAQ:LILM
|
DE |
|
Dongwon Industries Co Ltd
KRX:006040
|
KR |
Income Statement
Earnings Waterfall
Asiatic Group (Holdings) Ltd
Income Statement
Asiatic Group (Holdings) Ltd
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
20
N/A
|
17
-18%
|
18
+8%
|
18
+2%
|
27
+45%
|
39
+45%
|
45
+15%
|
53
+18%
|
56
+7%
|
56
0%
|
52
-7%
|
46
-12%
|
49
+5%
|
50
+2%
|
51
+3%
|
53
+4%
|
70
+31%
|
73
+4%
|
60
-17%
|
53
-12%
|
39
-26%
|
33
-15%
|
37
+10%
|
40
+8%
|
38
-4%
|
37
-3%
|
38
+3%
|
37
-4%
|
38
+3%
|
43
+14%
|
48
+12%
|
47
-3%
|
42
-9%
|
50
+19%
|
39
-22%
|
48
+23%
|
37
-24%
|
38
+3%
|
40
+5%
|
41
+3%
|
41
+1%
|
43
+5%
|
43
-1%
|
43
+2%
|
45
+4%
|
45
-1%
|
45
+1%
|
43
-4%
|
43
+1%
|
43
-1%
|
43
0%
|
44
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(10)
|
(12)
|
(12)
|
(18)
|
(28)
|
(31)
|
(38)
|
(40)
|
(38)
|
(37)
|
(32)
|
(32)
|
(33)
|
(37)
|
(38)
|
(57)
|
(62)
|
(48)
|
(40)
|
(25)
|
(19)
|
(22)
|
(24)
|
(23)
|
(23)
|
(24)
|
(23)
|
(26)
|
(30)
|
(34)
|
(33)
|
(28)
|
(34)
|
(26)
|
(33)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
|
| Gross Profit |
6
N/A
|
6
-3%
|
6
-4%
|
7
+9%
|
9
+31%
|
11
+31%
|
13
+17%
|
14
+8%
|
16
+13%
|
18
+10%
|
16
-12%
|
14
-7%
|
17
+17%
|
17
-2%
|
14
-14%
|
15
+7%
|
13
-13%
|
11
-20%
|
12
+16%
|
13
+8%
|
14
+5%
|
14
+0%
|
15
+4%
|
16
+7%
|
15
-4%
|
14
-8%
|
14
-2%
|
13
-2%
|
12
-12%
|
12
+5%
|
14
+14%
|
14
-1%
|
14
0%
|
16
+18%
|
13
-23%
|
15
+21%
|
11
-29%
|
11
+4%
|
12
+8%
|
13
+6%
|
14
+4%
|
14
+3%
|
13
-4%
|
14
+1%
|
14
+3%
|
14
0%
|
14
+0%
|
14
-1%
|
14
+4%
|
14
-2%
|
14
+3%
|
14
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(15)
|
(26)
|
(12)
|
(12)
|
(10)
|
(12)
|
(9)
|
(11)
|
(12)
|
(10)
|
(11)
|
(11)
|
(18)
|
(18)
|
(18)
|
(18)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(6)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(17)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(9)
|
(9)
|
(9)
|
(9)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
2
N/A
|
1
-14%
|
1
-30%
|
1
+1%
|
1
+24%
|
2
+49%
|
3
+66%
|
4
+37%
|
5
+2%
|
5
+9%
|
4
-21%
|
3
-19%
|
5
+46%
|
5
+2%
|
2
-52%
|
3
+14%
|
2
-11%
|
1
-69%
|
1
-3%
|
1
+64%
|
2
+44%
|
2
-3%
|
2
+56%
|
3
+36%
|
3
-3%
|
3
-4%
|
3
+1%
|
3
-5%
|
(3)
N/A
|
(13)
-307%
|
2
N/A
|
2
+18%
|
4
+49%
|
5
+35%
|
4
-24%
|
4
+6%
|
(1)
N/A
|
1
N/A
|
2
+66%
|
2
+36%
|
(4)
N/A
|
(4)
+5%
|
(4)
-12%
|
(5)
-2%
|
3
N/A
|
3
+5%
|
3
+2%
|
3
-8%
|
4
+60%
|
3
-32%
|
3
+7%
|
2
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(13)
|
(14)
|
(4)
|
(6)
|
(4)
|
(4)
|
(10)
|
(10)
|
(10)
|
(10)
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-13%
|
1
-6%
|
1
-7%
|
2
+30%
|
2
+37%
|
3
+41%
|
4
+23%
|
4
-7%
|
4
+3%
|
3
-19%
|
2
-25%
|
3
+49%
|
3
+0%
|
1
-75%
|
0
-70%
|
1
+181%
|
0
-37%
|
0
-91%
|
(0)
N/A
|
1
N/A
|
1
-2%
|
0
-22%
|
1
+35%
|
1
+54%
|
1
-4%
|
2
+92%
|
2
-4%
|
(19)
N/A
|
(19)
+3%
|
(13)
+33%
|
(14)
-11%
|
(2)
+83%
|
(3)
-26%
|
(3)
+12%
|
(2)
+38%
|
(12)
-628%
|
(10)
+15%
|
(10)
+6%
|
(11)
-16%
|
(4)
+63%
|
(4)
-4%
|
(4)
-3%
|
(4)
+20%
|
2
N/A
|
2
-3%
|
2
-11%
|
2
+10%
|
2
+14%
|
2
-30%
|
2
+39%
|
1
-46%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
1
|
0
|
1
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(20)
|
(19)
|
(13)
|
(15)
|
(4)
|
(4)
|
(4)
|
(3)
|
(11)
|
(10)
|
(9)
|
(11)
|
(5)
|
(5)
|
(5)
|
(4)
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-16%
|
1
-6%
|
1
-6%
|
1
+43%
|
2
+35%
|
3
+40%
|
3
+14%
|
3
+4%
|
3
+4%
|
3
-11%
|
3
-13%
|
2
-5%
|
2
-12%
|
0
-85%
|
(0)
N/A
|
0
N/A
|
1
+81%
|
0
-77%
|
(0)
N/A
|
0
N/A
|
0
-2%
|
0
-34%
|
0
-21%
|
0
-59%
|
0
-7%
|
1
+1 040%
|
1
-6%
|
(20)
N/A
|
(20)
+2%
|
(14)
+30%
|
(15)
-10%
|
(4)
+76%
|
(4)
-18%
|
(4)
+13%
|
(3)
+26%
|
(9)
-211%
|
(7)
+20%
|
(7)
+6%
|
(8)
-28%
|
(5)
+37%
|
(6)
-6%
|
(6)
+1%
|
(5)
+17%
|
1
N/A
|
1
-8%
|
1
-23%
|
1
+63%
|
2
+54%
|
1
-27%
|
2
+52%
|
1
-54%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|