Ying Li International Real Estate Ltd
SGX:5DM

Watchlist Manager
Ying Li International Real Estate Ltd Logo
Ying Li International Real Estate Ltd
SGX:5DM
Watchlist
Price: 0.028 SGD
Market Cap: 71.6m SGD

Income Statement

Earnings Waterfall
Ying Li International Real Estate Ltd

Revenue
200.1m CNY
Cost of Revenue
-64.2m CNY
Gross Profit
135.9m CNY
Operating Expenses
-95.4m CNY
Operating Income
40.6m CNY
Other Expenses
-219m CNY
Net Income
-178.5m CNY

Income Statement
Ying Li International Real Estate Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
12
0
0
0
57
0
0
0
19
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
0
150
0
134
0
138
0
156
0
148
Revenue
206
N/A
115
-44%
146
+27%
132
-10%
116
-12%
95
-18%
101
+6%
98
-3%
116
+19%
142
+22%
138
-2%
594
+329%
684
+15%
791
+16%
917
+16%
585
-36%
568
-3%
512
-10%
380
-26%
639
+68%
815
+28%
972
+19%
1 204
+24%
1 030
-14%
851
-17%
703
-17%
554
-21%
617
+11%
608
-1%
679
+12%
819
+20%
1 080
+32%
1 190
+10%
1 265
+6%
1 328
+5%
1 100
-17%
1 083
-2%
991
-8%
899
-9%
821
-9%
634
-23%
619
-2%
460
-26%
359
-22%
221
-38%
231
+4%
266
+15%
229
-14%
204
-11%
166
-18%
177
+7%
209
+17%
213
+2%
200
-6%
Gross Profit
Cost of Revenue
(132)
(86)
(97)
(58)
(46)
(30)
(27)
(33)
(44)
(68)
(85)
(360)
(416)
(450)
(530)
(328)
(301)
(284)
(185)
(388)
(516)
(627)
(779)
(552)
(427)
(302)
(194)
(356)
(339)
(407)
(547)
(741)
(861)
(938)
(967)
(798)
(757)
(667)
(619)
(522)
(406)
(379)
(221)
(152)
(89)
(93)
(100)
(71)
(59)
(47)
(54)
(68)
(71)
(64)
Gross Profit
74
N/A
29
-61%
49
+69%
74
+52%
70
-5%
66
-6%
74
+12%
65
-12%
73
+12%
74
+2%
54
-27%
234
+336%
269
+15%
341
+27%
388
+14%
257
-34%
267
+4%
227
-15%
195
-14%
251
+29%
299
+19%
345
+15%
425
+23%
478
+12%
425
-11%
400
-6%
360
-10%
261
-28%
269
+3%
273
+1%
271
-1%
338
+25%
329
-3%
327
-1%
362
+11%
302
-17%
326
+8%
324
-1%
280
-14%
299
+7%
228
-24%
240
+5%
239
-1%
207
-13%
133
-36%
138
+4%
167
+21%
158
-5%
145
-9%
119
-18%
123
+4%
140
+14%
142
+1%
136
-4%
Operating Income
Operating Expenses
(78)
(12)
(20)
(41)
(41)
(45)
(34)
(42)
(42)
(59)
(79)
(67)
(71)
(62)
(77)
(105)
(101)
(128)
(106)
(119)
(122)
(104)
(144)
(177)
(191)
(191)
(185)
(188)
(170)
(185)
(188)
(201)
(198)
(194)
(195)
(177)
(61)
(92)
(382)
(230)
(183)
(173)
3
(210)
(707)
(48)
(185)
(120)
(130)
(105)
(8)
(60)
17
(95)
Selling, General & Administrative
(49)
(33)
(41)
(42)
(44)
(48)
(50)
(49)
(54)
(74)
(80)
(83)
(90)
(87)
(101)
(121)
(117)
(136)
(114)
(104)
(107)
(90)
(130)
(184)
(198)
(199)
(195)
(192)
(175)
(189)
(191)
(209)
(206)
(202)
(203)
(183)
(197)
(196)
(194)
(235)
(213)
(211)
(216)
(211)
(194)
(130)
(136)
(117)
(108)
(112)
(96)
(98)
(103)
(98)
Other Operating Expenses
(30)
21
21
1
3
3
16
7
12
14
1
16
19
24
24
16
16
8
8
(15)
(15)
(15)
(14)
8
7
9
10
5
5
5
3
8
8
8
8
6
136
105
(188)
5
30
37
219
1
(513)
83
(49)
(3)
(23)
7
88
38
120
2
Operating Income
(4)
N/A
17
N/A
29
+69%
33
+15%
29
-14%
21
-28%
39
+92%
23
-41%
30
+30%
15
-51%
(25)
N/A
167
N/A
198
+18%
279
+41%
311
+12%
152
-51%
166
+9%
99
-40%
90
-10%
133
+48%
178
+34%
241
+36%
281
+17%
301
+7%
234
-22%
210
-10%
175
-16%
73
-58%
100
+36%
88
-11%
84
-5%
137
+64%
132
-4%
133
+1%
167
+26%
125
-25%
265
+112%
233
-12%
(102)
N/A
69
N/A
45
-34%
67
+47%
242
+262%
(3)
N/A
(575)
-19 277%
91
N/A
(19)
N/A
38
N/A
14
-62%
13
-6%
115
+762%
80
-30%
159
+99%
41
-75%
Pre-Tax Income
Interest Income Expense
(87)
(62)
(64)
102
97
82
67
301
304
319
333
212
208
219
218
364
364
344
320
160
158
134
137
55
70
82
91
104
103
116
115
(4)
(9)
(14)
(15)
194
143
104
68
(6)
(13)
(364)
(348)
(648)
227
(275)
(153)
(306)
(295)
(504)
(509)
(54)
(154)
(182)
Non-Reccuring Items
0
0
0
0
(5)
(5)
(5)
0
0
0
0
3
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118
0
0
118
227
0
0
0
(24)
0
0
(0)
(27)
(14)
38
(9)
24
(21)
(27)
Total Other Income
0
0
0
(1)
0
0
0
0
0
0
0
0
0
(12)
(12)
0
(12)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(91)
N/A
(45)
+51%
(35)
+20%
135
N/A
121
-11%
97
-19%
101
+4%
324
+220%
334
+3%
334
N/A
309
-8%
381
+24%
393
+3%
474
+20%
505
+7%
516
+2%
517
+0%
444
-14%
409
-8%
292
-29%
335
+15%
375
+12%
419
+12%
356
-15%
304
-15%
291
-4%
266
-9%
177
-33%
202
+14%
204
+1%
199
-2%
133
-33%
123
-8%
119
-3%
152
+28%
438
+188%
408
-7%
337
-17%
84
-75%
291
+244%
32
-89%
(297)
N/A
(106)
+64%
(675)
-536%
(348)
+48%
(185)
+47%
(172)
+7%
(296)
-72%
(295)
+0%
(452)
-53%
(403)
+11%
50
N/A
(16)
N/A
(169)
-954%
Net Income
Tax Provision
1
6
2
(40)
(40)
(38)
(41)
(94)
(95)
(91)
(83)
(103)
(107)
(129)
(139)
(138)
(136)
(120)
(108)
(87)
(104)
(112)
(133)
(102)
(85)
(78)
(61)
(49)
(54)
(56)
(55)
(44)
(41)
(39)
(53)
(87)
(87)
(80)
(65)
(43)
(30)
58
63
150
54
(11)
(24)
32
47
106
106
(32)
(32)
(10)
Income from Continuing Operations
(89)
(39)
(33)
95
81
59
61
230
239
242
225
278
286
345
366
378
382
324
301
205
231
262
285
254
219
214
206
129
149
148
144
89
82
80
99
351
321
257
19
248
3
(239)
(43)
(526)
(294)
(196)
(196)
(263)
(249)
(347)
(297)
18
(48)
(178)
Income to Minority Interest
2
3
1
(28)
(28)
(28)
(27)
(3)
(3)
(1)
(0)
(1)
1
(2)
(4)
(0)
(2)
(1)
1
1
1
1
1
0
1
1
1
(2)
(5)
(9)
(7)
(2)
(0)
2
(0)
(1)
1
2
2
3
2
3
3
2
2
8
12
9
5
5
4
(2)
0
(0)
Net Income (Common)
(87)
N/A
(36)
+58%
(32)
+10%
67
N/A
53
-21%
31
-41%
33
+6%
227
+581%
236
+4%
241
+2%
225
-7%
277
+23%
287
+4%
343
+20%
362
+6%
377
+4%
379
+1%
323
-15%
302
-6%
206
-32%
232
+13%
263
+13%
286
+9%
254
-11%
220
-13%
215
-2%
207
-4%
126
-39%
144
+14%
140
-3%
137
-2%
88
-36%
82
-7%
82
N/A
99
+21%
350
+254%
321
-8%
259
-20%
21
-92%
251
+1 075%
5
-98%
(236)
N/A
(40)
+83%
(523)
-1 194%
(293)
+44%
(188)
+36%
(184)
+2%
(254)
-38%
(244)
+4%
(341)
-40%
(293)
+14%
17
N/A
(48)
N/A
(178)
-276%
EPS (Diluted)
-0.04
N/A
-0.04
N/A
-0.01
+75%
0.04
N/A
0.02
-50%
0.01
-50%
0.01
N/A
0.1
+900%
0.1
N/A
0.1
N/A
0.1
N/A
0.12
+20%
0.11
-8%
0.12
+9%
0.14
+17%
0.17
+21%
0.16
-6%
0.15
-6%
0.12
-20%
0.09
-25%
0.11
+22%
0.13
+18%
0.14
+8%
0.11
-21%
0.09
-18%
0.08
-11%
0.08
N/A
0.05
-38%
0.05
N/A
0.05
N/A
0.05
N/A
0.03
-40%
0.03
N/A
0.03
N/A
0.04
+33%
0.11
+175%
0.12
+9%
0.1
-17%
0
N/A
0.08
N/A
0
N/A
-0.09
N/A
-0.01
+89%
-0.2
-1 900%
-0.11
+45%
-0.07
+36%
-0.07
N/A
-0.1
-43%
-0.1
N/A
-0.13
-30%
-0.11
+15%
0
N/A
-0.03
N/A
-0.07
-133%