Heeton Holdings Ltd
SGX:5DP
Balance Sheet
Balance Sheet Decomposition
Heeton Holdings Ltd
Heeton Holdings Ltd
Balance Sheet
Heeton Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
1
|
8
|
2
|
4
|
4
|
7
|
2
|
11
|
20
|
16
|
27
|
22
|
46
|
64
|
49
|
45
|
40
|
41
|
35
|
|
| Cash |
1
|
1
|
2
|
1
|
1
|
8
|
2
|
4
|
4
|
7
|
2
|
11
|
20
|
16
|
27
|
22
|
46
|
64
|
49
|
45
|
40
|
41
|
35
|
|
| Short-Term Investments |
1
|
1
|
0
|
11
|
5
|
23
|
26
|
16
|
16
|
11
|
8
|
51
|
20
|
6
|
4
|
1
|
39
|
56
|
15
|
0
|
20
|
34
|
22
|
|
| Total Receivables |
8
|
1
|
2
|
4
|
7
|
3
|
2
|
6
|
4
|
10
|
3
|
4
|
8
|
5
|
19
|
34
|
37
|
44
|
23
|
63
|
37
|
63
|
58
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
6
|
1
|
2
|
5
|
3
|
9
|
2
|
4
|
0
|
1
|
1
|
8
|
1
|
2
|
1
|
2
|
1
|
1
|
3
|
|
| Other Receivables |
7
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
8
|
4
|
18
|
26
|
36
|
42
|
23
|
61
|
36
|
61
|
55
|
|
| Inventory |
69
|
80
|
88
|
87
|
105
|
180
|
265
|
260
|
271
|
266
|
249
|
330
|
211
|
199
|
107
|
53
|
32
|
35
|
36
|
20
|
17
|
19
|
21
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
7
|
1
|
22
|
2
|
1
|
1
|
7
|
3
|
6
|
1
|
57
|
9
|
3
|
7
|
19
|
2
|
3
|
2
|
|
| Total Current Assets |
79
|
83
|
92
|
103
|
118
|
221
|
296
|
307
|
296
|
294
|
262
|
403
|
261
|
232
|
158
|
167
|
164
|
201
|
130
|
148
|
116
|
159
|
137
|
|
| PP&E Net |
24
|
23
|
27
|
26
|
25
|
23
|
22
|
1
|
1
|
1
|
1
|
1
|
68
|
105
|
120
|
137
|
217
|
395
|
387
|
414
|
373
|
402
|
419
|
|
| PP&E Gross |
24
|
23
|
27
|
26
|
25
|
23
|
22
|
1
|
1
|
1
|
1
|
1
|
68
|
105
|
120
|
137
|
217
|
395
|
387
|
0
|
373
|
402
|
419
|
|
| Accumulated Depreciation |
10
|
11
|
13
|
14
|
16
|
17
|
18
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
7
|
9
|
15
|
62
|
0
|
32
|
40
|
39
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
175
|
149
|
130
|
187
|
168
|
165
|
187
|
136
|
133
|
72
|
85
|
|
| Long-Term Investments |
174
|
175
|
174
|
176
|
197
|
254
|
251
|
264
|
285
|
321
|
429
|
365
|
267
|
303
|
326
|
328
|
307
|
305
|
338
|
342
|
337
|
337
|
343
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
278
N/A
|
281
+1%
|
294
+5%
|
305
+4%
|
339
+11%
|
498
+47%
|
569
+14%
|
572
+0%
|
582
+2%
|
615
+6%
|
692
+12%
|
768
+11%
|
772
+0%
|
790
+2%
|
734
-7%
|
820
+12%
|
856
+4%
|
1 067
+25%
|
1 042
-2%
|
1 039
0%
|
959
-8%
|
973
+1%
|
985
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
2
|
1
|
2
|
3
|
3
|
3
|
6
|
9
|
9
|
10
|
6
|
8
|
7
|
4
|
3
|
2
|
4
|
5
|
3
|
4
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
5
|
3
|
2
|
3
|
4
|
3
|
4
|
5
|
8
|
10
|
8
|
0
|
8
|
11
|
11
|
|
| Short-Term Debt |
27
|
17
|
18
|
22
|
34
|
46
|
48
|
55
|
25
|
28
|
58
|
13
|
0
|
4
|
14
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
11
|
26
|
66
|
29
|
6
|
19
|
43
|
45
|
27
|
38
|
121
|
167
|
164
|
180
|
82
|
104
|
95
|
89
|
40
|
84
|
100
|
58
|
|
| Other Current Liabilities |
14
|
8
|
8
|
9
|
7
|
13
|
15
|
17
|
7
|
8
|
9
|
6
|
3
|
2
|
5
|
16
|
9
|
13
|
9
|
18
|
10
|
13
|
13
|
|
| Total Current Liabilities |
48
|
38
|
54
|
98
|
72
|
70
|
88
|
122
|
87
|
76
|
115
|
153
|
180
|
182
|
209
|
119
|
124
|
119
|
110
|
62
|
105
|
128
|
83
|
|
| Long-Term Debt |
156
|
159
|
154
|
117
|
163
|
254
|
303
|
254
|
270
|
299
|
289
|
311
|
228
|
202
|
104
|
198
|
220
|
414
|
391
|
413
|
319
|
307
|
362
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
12
|
12
|
14
|
15
|
14
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
1
|
2
|
2
|
2
|
3
|
17
|
9
|
2
|
7
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
37
|
65
|
72
|
90
|
90
|
94
|
127
|
122
|
109
|
117
|
116
|
|
| Total Liabilities |
205
N/A
|
198
-3%
|
208
+5%
|
215
+3%
|
239
+11%
|
338
+42%
|
405
+20%
|
391
-3%
|
374
-4%
|
391
+5%
|
405
+4%
|
465
+15%
|
465
0%
|
450
-3%
|
390
-13%
|
410
+5%
|
436
+6%
|
632
+45%
|
612
-3%
|
589
-4%
|
533
-9%
|
548
+3%
|
554
+1%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
35
|
41
|
41
|
41
|
52
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
|
| Retained Earnings |
26
|
30
|
33
|
37
|
41
|
101
|
106
|
122
|
150
|
166
|
229
|
245
|
249
|
253
|
264
|
322
|
337
|
348
|
340
|
359
|
359
|
354
|
351
|
|
| Additional Paid In Capital |
13
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
9
|
1
|
4
|
0
|
4
|
5
|
19
|
16
|
6
|
|
| Total Equity |
73
N/A
|
83
+13%
|
85
+3%
|
90
+6%
|
101
+12%
|
160
+59%
|
164
+3%
|
181
+10%
|
208
+15%
|
224
+8%
|
287
+28%
|
303
+6%
|
307
+1%
|
340
+11%
|
344
+1%
|
410
+19%
|
419
+2%
|
435
+4%
|
430
-1%
|
451
+5%
|
426
-5%
|
425
0%
|
431
+1%
|
|
| Total Liabilities & Equity |
278
N/A
|
281
+1%
|
294
+5%
|
305
+4%
|
339
+11%
|
498
+47%
|
569
+14%
|
572
+0%
|
582
+2%
|
615
+6%
|
692
+12%
|
768
+11%
|
772
+0%
|
790
+2%
|
734
-7%
|
820
+12%
|
856
+4%
|
1 067
+25%
|
1 042
-2%
|
1 039
0%
|
959
-8%
|
973
+1%
|
985
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
414
|
365
|
365
|
365
|
365
|
403
|
403
|
403
|
403
|
403
|
403
|
403
|
403
|
488
|
488
|
488
|
488
|
488
|
488
|
488
|
488
|
487
|
487
|
|