Reenova Investment Holding Ltd
SGX:5EC
Income Statement
Earnings Waterfall
Reenova Investment Holding Ltd
Income Statement
Reenova Investment Holding Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
1
N/A
|
1
+30%
|
1
+24%
|
1
-25%
|
1
+8%
|
1
-22%
|
0
-31%
|
0
-48%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
7
|
6
|
7
|
6
|
(5)
|
(5)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(4)
|
(26)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
8
|
8
|
8
|
7
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(24)
|
|
| Operating Income |
(1)
N/A
|
(1)
+18%
|
(1)
+22%
|
(1)
-14%
|
8
N/A
|
7
-13%
|
7
+4%
|
6
-21%
|
(5)
N/A
|
(5)
-2%
|
(7)
-37%
|
(8)
-17%
|
(6)
+20%
|
(6)
+7%
|
(6)
0%
|
(4)
+39%
|
(26)
-605%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+18%
|
(1)
+22%
|
(1)
-14%
|
8
N/A
|
7
-13%
|
7
+4%
|
6
-22%
|
(5)
N/A
|
(5)
-2%
|
(7)
-37%
|
(8)
-17%
|
(8)
+5%
|
(6)
+21%
|
(6)
+0%
|
(4)
+38%
|
(26)
-595%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
8
|
7
|
7
|
6
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(4)
|
(26)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
6
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+7%
|
(1)
+19%
|
(1)
-12%
|
8
N/A
|
7
-5%
|
8
+3%
|
7
-16%
|
(3)
N/A
|
(3)
-8%
|
(5)
-42%
|
(6)
-25%
|
(6)
-4%
|
(5)
+19%
|
(5)
+2%
|
(3)
+43%
|
(19)
-579%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|