Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Wilton Resources Corporation Ltd banner
W

Wilton Resources Corporation Ltd
SGX:5F7

Watchlist Manager
Wilton Resources Corporation Ltd
SGX:5F7
Watchlist
Price: 0.01 SGD 11.11% Market Closed
Market Cap: S$26.2m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-58%
5Y
-69%
10Y
-
Operating Income
+
3Y
-
5Y
-236%
10Y
-498%
Net Income
+
3Y
-
5Y
+7%
10Y
-604%

Earnings Waterfall
Wilton Resources Corporation Ltd

Income Statement
Wilton Resources Corporation Ltd

Rotate your device to view
Income Statement
Currency: IDR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1 096
0
0
0
1 163
0
0
0
0
0
0
0
672
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 153
0
0
0
61 857
0
0
0
37 208
2 254
0
75 469
0
136 396
0
0
0
Revenue
114 292
N/A
119 497
+5%
116 854
-2%
112 645
-4%
110 112
-2%
106 049
-4%
99 610
-6%
95 326
-4%
91 103
-4%
92 661
+2%
188 308 054
+203 123%
188 309 624
+0%
97 746
-100%
188 285 723
+192 528%
46 079
-100%
22 514
-51%
89 709
+298%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 326
N/A
4 326
N/A
8 547
+98%
8 547
N/A
4 221
-51%
4 221
N/A
4 353
+3%
6 851
+57%
9 530
+39%
4 829
-49%
5 108
+6%
5 396
+6%
4 710
-13%
3 990
-15%
2 185
-45%
1 341
-39%
2 131
+59%
Gross Profit
Cost of Revenue
(51 755)
(53 087)
(50 692)
(46 148)
(44 682)
(40 025)
(34 965)
(27 038)
(27 050)
(26 328)
(53 584 582)
(53 584 893)
(26 940)
(53 578 156)
(12 495)
(6 202)
(18 962)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 915)
(2 915)
(5 885)
(5 885)
(3 074)
(3 074)
(3 202)
(4 953)
(7 247)
(3 600)
(3 801)
(4 006)
(3 728)
(3 559)
(2 017)
(813)
(1 166)
Gross Profit
62 537
N/A
66 411
+6%
66 164
0%
66 500
+1%
65 430
-2%
66 024
+1%
64 645
-2%
68 287
+6%
64 053
-6%
66 333
+4%
134 723 472
+203 002%
134 724 731
+0%
70 806
-100%
134 707 567
+190 149%
33 584
-100%
16 312
-51%
70 747
+334%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 411
N/A
1 411
N/A
2 662
+89%
2 662
N/A
1 147
-57%
1 147
N/A
1 151
+0%
1 898
+65%
2 283
+20%
1 229
-46%
1 307
+6%
1 390
+6%
982
-29%
431
-56%
168
-61%
528
+214%
965
+83%
Operating Income
Operating Expenses
(100 967)
(89 075)
(80 845)
(69 428)
(62 747)
(48 735)
(49 278)
(73 709)
(79 958)
(77 912)
(172 718 516)
(172 702 180)
(72 608)
(172 685 866)
(30 481)
(99 878)
(70 664)
(18 904)
(652 514)
(577 778)
(34 390)
(524 301)
100 903
102 384
(33 164)
(32 335)
(37 751)
(40 255)
(40 982)
(44 447)
(42 136)
(40 382)
(46 026)
(51 584)
(54 614)
(59 363)
(66 085)
(77 029)
(80 294)
(211 083)
(205 262)
(195 476)
(189 040)
(60 836)
(100 305)
14 481
11 579
(81 286)
(54 075)
86 778
40 968
(211 940)
(199 291)
Selling, General & Administrative
(29 646)
(29 964)
(19 148)
(16 176)
(23 456)
(23 087)
(24 512)
(25 035)
(25 319)
(26 404)
(61 543 678)
(61 544 678)
(33 007)
(61 540 637)
(17 999)
(12 537)
(33 064)
(7 861)
(25 407)
(29 651)
(34 386)
(40 964)
(31 801)
(33 394)
(31 468)
(33 213)
(33 209)
(34 934)
(35 992)
(34 747)
(34 683)
(34 101)
(36 233)
(37 971)
(36 822)
(39 855)
(46 998)
(41 849)
(50 238)
(50 365)
(59 605)
(55 641)
(58 617)
(51 769)
(85 583)
(34 943)
(36 357)
(40 184)
(42 203)
(43 979)
(45 655)
(50 479)
(65 963)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 511)
(4 985)
0
(4 985)
0
(4 985)
0
(4 985)
0
Other Operating Expenses
(71 321)
(59 109)
(61 695)
(53 250)
(39 291)
(25 646)
(24 765)
(48 673)
(54 639)
(51 506)
(111 174 837)
(111 157 501)
(39 600)
(111 145 231)
(12 483)
(87 342)
(37 600)
(11 043)
(627 107)
(548 127)
(4)
(483 337)
132 704
135 778
(1 696)
878
(4 542)
(5 321)
(4 990)
(9 700)
(7 453)
(6 281)
(9 793)
(13 613)
(17 792)
(19 508)
(19 087)
(35 180)
(30 056)
(160 718)
(145 657)
(139 835)
(130 423)
(9 067)
(7 211)
54 409
47 936
(36 117)
(11 872)
135 742
86 623
(156 476)
(133 328)
Operating Income
(38 430)
N/A
(22 664)
+41%
(14 681)
+35%
(2 929)
+80%
2 683
N/A
17 290
+544%
15 368
-11%
(5 420)
N/A
(15 905)
-193%
(11 576)
+27%
(37 995 043)
-328 123%
(37 977 448)
+0%
(1 801)
+100%
(37 978 301)
-2 108 634%
3 102
N/A
(83 567)
N/A
83
N/A
(18 904)
N/A
(652 514)
-3 352%
(577 778)
+11%
(34 390)
+94%
(524 301)
-1 425%
100 903
N/A
102 384
+1%
(33 164)
N/A
(32 335)
+2%
(37 751)
-17%
(40 255)
-7%
(40 982)
-2%
(44 447)
-8%
(42 136)
+5%
(40 382)
+4%
(46 026)
-14%
(51 584)
-12%
(54 614)
-6%
(59 363)
-9%
(64 674)
-9%
(75 618)
-17%
(77 632)
-3%
(208 421)
-168%
(204 115)
+2%
(194 329)
+5%
(187 889)
+3%
(58 938)
+69%
(98 022)
-66%
15 710
N/A
12 886
-18%
(79 896)
N/A
(53 093)
+34%
87 209
N/A
41 136
-53%
(211 412)
N/A
(198 326)
+6%
Pre-Tax Income
Interest Income Expense
(716)
(765)
(626)
(618)
4 622
(1 655)
(2 179)
(1 086)
3 340
(70)
(1 415 377)
(1 416 418)
1 317
(1 416 412)
(477)
(383)
2 085
4
48
266
503
0
0
343
874
68
130
201
261
225
173
105
65
124
(4 476)
(9 677)
(14 152)
(33 938)
(49 620)
(74 187)
(60 358)
(74 203)
(86 909)
(173 042)
(36 194)
(1 655)
10 898
(75 048)
(90 989)
(135 708)
(74 798)
(44 179)
(49 495)
Non-Reccuring Items
7 308
0
0
0
14 079
0
0
0
551
0
0
0
4
0
0
0
1 949
0
0
0
(616 064)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
Total Other Income
0
1
0
0
0
1
0
0
0
(1)
0
0
(1)
(2)
16
14
0
(2 150)
(7 001)
(10 906)
2 660
(17 791)
(15 657)
(11 166)
2 890
3 764
6 417
5 271
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(31 838)
N/A
(23 428)
+26%
(15 307)
+35%
(3 547)
+77%
21 384
N/A
15 636
-27%
13 189
-16%
(6 506)
N/A
(12 014)
-85%
(11 647)
+3%
(39 410 420)
-338 274%
(39 393 866)
+0%
(482)
+100%
(39 394 715)
-8 173 077%
2 641
N/A
(83 936)
N/A
4 117
N/A
(21 050)
N/A
(659 467)
-3 033%
(588 418)
+11%
(647 291)
-10%
(542 092)
+16%
85 246
N/A
91 561
+7%
(29 400)
N/A
(28 503)
+3%
(31 204)
-9%
(34 783)
-11%
(40 721)
-17%
(44 222)
-9%
(41 963)
+5%
(40 277)
+4%
(45 961)
-14%
(51 460)
-12%
(59 090)
-15%
(69 040)
-17%
(78 826)
-14%
(109 556)
-39%
(127 252)
-16%
(282 608)
-122%
(264 473)
+6%
(268 532)
-2%
(274 798)
-2%
(231 980)
+16%
(134 216)
+42%
14 055
N/A
23 784
+69%
(154 941)
N/A
(144 082)
+7%
(48 499)
+66%
(33 662)
+31%
(255 591)
-659%
(247 821)
+3%
Net Income
Tax Provision
(229)
(357)
(604)
(200)
(540)
(542)
(138)
249
(1 742)
(1 858)
(3 502 744)
(3 503 777)
(1 435)
(3 501 287)
(215)
860
(1 041)
1 254
1 454
1 470
(22)
(22)
(222)
(195)
(1 089)
(1 089)
(1 089)
(1 132)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 733)
(7 909)
(7 160)
(7 569)
Income from Continuing Operations
(32 067)
(23 786)
(15 912)
(3 748)
20 843
15 094
13 051
(6 257)
(13 756)
(13 505)
(42 913 164)
(42 897 643)
(1 917)
(42 896 002)
2 426
(83 076)
3 075
(19 796)
(658 013)
(586 948)
(647 313)
(542 114)
85 024
91 366
(30 489)
(29 592)
(32 293)
(35 915)
(40 721)
(44 222)
(41 963)
(40 277)
(45 961)
(51 460)
(59 090)
(69 040)
(78 826)
(109 556)
(127 252)
(282 608)
(264 473)
(268 532)
(274 798)
(231 980)
(134 216)
14 055
23 784
(154 941)
(144 082)
(53 232)
(41 571)
(262 751)
(255 390)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
206
4 512
4 670
5 185
1 606
3 823
1 134
1 513
4 593
4 413
15 924
15 022
26 243
40 815
Net Income (Common)
(67 036)
N/A
(65 418)
+2%
(51 447)
+21%
(34 613)
+33%
4 293
N/A
(584)
N/A
(4 735)
-711%
(30 201)
-538%
(47 035)
-56%
(42 351)
+10%
(47 878 041)
-112 951%
(47 859 586)
+0%
(2 072)
+100%
(47 838 727)
-2 308 719%
2 443
N/A
(83 023)
N/A
3 075
N/A
(19 796)
N/A
(658 013)
-3 224%
(586 948)
+11%
(647 313)
-10%
(542 114)
+16%
85 024
N/A
91 366
+7%
(30 489)
N/A
(29 592)
+3%
(32 293)
-9%
(35 915)
-11%
(40 721)
-13%
(44 222)
-9%
(41 963)
+5%
(40 277)
+4%
(45 961)
-14%
(51 460)
-12%
(59 090)
-15%
(69 040)
-17%
(78 826)
-14%
(109 556)
-39%
(127 252)
-16%
(282 402)
-122%
(259 961)
+8%
(263 862)
-2%
(269 613)
-2%
(230 374)
+15%
(130 393)
+43%
15 189
N/A
25 297
+67%
(150 348)
N/A
(139 669)
+7%
(37 308)
+73%
(26 549)
+29%
(236 508)
-791%
(214 575)
+9%
EPS (Diluted)
-183.66
N/A
-156.12
+15%
-122.78
+21%
-82.6
+33%
9.11
N/A
-1.27
N/A
-10.31
-712%
-66.81
-548%
-100.71
-51%
-62.55
+38%
-69 997.13
-111 806%
-70 693.62
-1%
-3.06
+100%
-77 024.62
-2 517 044%
-501 995.64
-552%
-84 641 997.65
-16 761%
4.54
N/A
-13.17
N/A
-418.84
-3 080%
-270.23
+35%
-345.6
-28%
-248.56
+28%
38.55
N/A
41.89
+9%
-13.98
N/A
-13.57
+3%
-14.81
-9%
-16.47
-11%
-18.61
-13%
-19.76
-6%
-18.68
+5%
-16.3
+13%
-19.66
-21%
-21.11
-7%
-24.24
-15%
-28.33
-17%
-32.35
-14%
-44.96
-39%
-52.22
-16%
-115.9
-122%
-106.69
+8%
-108.29
-1%
-105.8
+2%
-89.93
+15%
-51.37
+43%
5.86
N/A
9.7
+66%
-57.58
N/A
-53.22
+8%
-14.22
+73%
-10.12
+29%
-90.13
-791%
-81.77
+9%

See Also

Summary
5F7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
5F7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5F7 stock valuation using valuation multiples.
Wall Street Estimates
5F7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5F7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.