Falcon Energy Group Ltd
SGX:5FL
Balance Sheet
Balance Sheet Decomposition
Falcon Energy Group Ltd
Falcon Energy Group Ltd
Balance Sheet
Falcon Energy Group Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
25
|
10
|
5
|
2
|
2
|
|
| Cash Equivalents |
25
|
10
|
5
|
2
|
2
|
|
| Total Receivables |
132
|
94
|
76
|
15
|
21
|
|
| Accounts Receivables |
85
|
59
|
49
|
7
|
13
|
|
| Other Receivables |
47
|
34
|
27
|
8
|
8
|
|
| Inventory |
0
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
8
|
115
|
2
|
2
|
|
| Total Current Assets |
161
|
112
|
195
|
19
|
25
|
|
| PP&E Net |
407
|
290
|
151
|
41
|
41
|
|
| PP&E Gross |
407
|
290
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
120
|
232
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
0
|
0
|
0
|
0
|
|
| Goodwill |
5
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
25
|
11
|
1
|
1
|
1
|
|
| Long-Term Investments |
50
|
45
|
11
|
21
|
12
|
|
| Other Long-Term Assets |
2
|
2
|
8
|
0
|
0
|
|
| Other Assets |
5
|
0
|
0
|
0
|
0
|
|
| Total Assets |
652
N/A
|
461
-29%
|
367
-20%
|
83
-77%
|
80
-3%
|
|
| Liabilities | ||||||
| Accounts Payable |
29
|
19
|
13
|
11
|
13
|
|
| Short-Term Debt |
0
|
36
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
85
|
136
|
114
|
92
|
91
|
|
| Other Current Liabilities |
32
|
38
|
79
|
126
|
133
|
|
| Total Current Liabilities |
147
|
229
|
207
|
230
|
237
|
|
| Long-Term Debt |
121
|
0
|
37
|
37
|
36
|
|
| Deferred Income Tax |
19
|
9
|
5
|
5
|
5
|
|
| Minority Interest |
56
|
59
|
42
|
1
|
1
|
|
| Other Liabilities |
27
|
34
|
21
|
1
|
1
|
|
| Total Liabilities |
370
N/A
|
330
-11%
|
311
-6%
|
273
-12%
|
280
+2%
|
|
| Equity | ||||||
| Common Stock |
230
|
230
|
231
|
231
|
231
|
|
| Retained Earnings |
57
|
95
|
171
|
418
|
427
|
|
| Treasury Stock |
4
|
4
|
4
|
4
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
282
N/A
|
130
-54%
|
55
-57%
|
191
N/A
|
200
-5%
|
|
| Total Liabilities & Equity |
652
N/A
|
461
-29%
|
367
-20%
|
83
-77%
|
80
-3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
807
|
807
|
877
|
893
|
823
|
|