Acesian Partners Ltd
SGX:5FW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Acesian Partners Ltd
SGX:5FW
|
SG |
|
Kinatico Ltd
ASX:KYP
|
AU |
|
K
|
Kiwi Property Group Ltd
OTC:KWIPF
|
NZ |
|
J
|
Jindal Poly Investment and Finance Company Ltd
NSE:JPOLYINVST
|
IN |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
Income Statement
Earnings Waterfall
Acesian Partners Ltd
Income Statement
Acesian Partners Ltd
| Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
23
+21%
|
22
-2%
|
31
+38%
|
39
+28%
|
82
+108%
|
65
-20%
|
44
-33%
|
36
-19%
|
43
+19%
|
50
+18%
|
49
-3%
|
44
-10%
|
34
-23%
|
33
-4%
|
29
-12%
|
20
-30%
|
22
+8%
|
28
+31%
|
34
+22%
|
49
+41%
|
47
-4%
|
23
-50%
|
12
-49%
|
14
+17%
|
21
+46%
|
22
+5%
|
12
-43%
|
9
-30%
|
10
+11%
|
10
+6%
|
15
+47%
|
26
+78%
|
38
+45%
|
30
-22%
|
16
-47%
|
13
-20%
|
8
-38%
|
5
-37%
|
6
+25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(16)
|
(15)
|
(23)
|
(33)
|
(71)
|
(58)
|
(38)
|
(30)
|
(33)
|
(41)
|
(41)
|
(37)
|
(29)
|
(29)
|
(26)
|
(17)
|
(17)
|
(22)
|
(27)
|
(40)
|
(39)
|
(18)
|
(8)
|
(10)
|
(14)
|
(14)
|
(8)
|
(7)
|
(6)
|
(6)
|
(9)
|
(17)
|
(23)
|
(16)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
|
| Gross Profit |
7
N/A
|
7
-8%
|
7
+9%
|
8
+3%
|
6
-16%
|
11
+71%
|
8
-29%
|
6
-28%
|
6
+10%
|
10
+54%
|
10
+3%
|
9
-13%
|
7
-13%
|
5
-34%
|
4
-23%
|
3
-24%
|
3
-4%
|
4
+61%
|
6
+39%
|
8
+26%
|
9
+13%
|
8
-14%
|
6
-25%
|
4
-34%
|
4
-4%
|
7
+83%
|
8
+15%
|
4
-44%
|
2
-51%
|
3
+54%
|
4
+16%
|
6
+51%
|
9
+69%
|
15
+58%
|
13
-9%
|
8
-37%
|
7
-22%
|
3
-49%
|
1
-69%
|
1
+37%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(10)
|
(12)
|
(13)
|
(10)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(9)
|
(6)
|
(6)
|
(5)
|
(4)
|
(11)
|
(11)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(3)
|
0
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(8)
|
(6)
|
(9)
|
(5)
|
(7)
|
(5)
|
(6)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(7)
|
(3)
|
(5)
|
0
|
(2)
|
0
|
(3)
|
(1)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(7)
|
(7)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
3
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
3
N/A
|
2
-42%
|
2
-2%
|
2
+19%
|
2
-6%
|
1
-35%
|
(4)
N/A
|
(8)
-68%
|
(4)
+48%
|
2
N/A
|
3
+77%
|
1
-48%
|
(0)
N/A
|
(1)
-241%
|
(3)
-144%
|
(3)
+3%
|
(2)
+32%
|
(0)
+84%
|
1
N/A
|
3
+120%
|
3
-7%
|
(2)
N/A
|
(3)
-65%
|
(2)
+14%
|
(3)
-11%
|
1
N/A
|
3
+145%
|
(7)
N/A
|
(9)
-21%
|
(0)
+96%
|
1
N/A
|
2
+123%
|
5
+139%
|
9
+83%
|
8
-7%
|
5
-41%
|
7
+33%
|
(0)
N/A
|
(3)
-13 984%
|
(3)
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-43%
|
2
-13%
|
2
+32%
|
2
-14%
|
1
-46%
|
(5)
N/A
|
(8)
-76%
|
(4)
+48%
|
1
N/A
|
3
+100%
|
2
-42%
|
(0)
N/A
|
(3)
-546%
|
(3)
-17%
|
(2)
+21%
|
(2)
+15%
|
(0)
+83%
|
1
N/A
|
3
+122%
|
3
-10%
|
(2)
N/A
|
(3)
-57%
|
(3)
+15%
|
(3)
-10%
|
1
N/A
|
3
+146%
|
(7)
N/A
|
(9)
-25%
|
0
N/A
|
1
+1 456%
|
2
+152%
|
5
+122%
|
9
+84%
|
8
-7%
|
8
0%
|
7
-15%
|
1
-93%
|
(3)
N/A
|
(3)
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
1
|
1
|
2
|
2
|
0
|
(5)
|
(9)
|
(5)
|
1
|
2
|
1
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
1
|
3
|
2
|
(2)
|
(3)
|
(2)
|
(3)
|
1
|
3
|
(7)
|
(9)
|
0
|
1
|
2
|
4
|
8
|
7
|
8
|
7
|
1
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
2
-42%
|
1
-25%
|
2
+40%
|
1
-7%
|
1
-51%
|
(5)
N/A
|
(9)
-86%
|
(5)
+45%
|
1
N/A
|
2
+97%
|
1
-41%
|
(0)
N/A
|
(3)
-539%
|
(3)
-16%
|
(3)
+17%
|
(2)
+12%
|
(0)
+81%
|
1
N/A
|
3
+154%
|
2
-8%
|
(2)
N/A
|
(3)
-37%
|
(2)
+24%
|
(3)
-10%
|
1
N/A
|
3
+136%
|
(7)
N/A
|
(9)
-19%
|
0
N/A
|
1
+3 401%
|
2
+136%
|
4
+115%
|
8
+97%
|
8
-5%
|
7
-1%
|
6
-14%
|
1
-92%
|
(3)
N/A
|
(3)
+1%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|