Kim Heng Ltd
SGX:5G2
Balance Sheet
Balance Sheet Decomposition
Kim Heng Ltd
Kim Heng Ltd
Balance Sheet
Kim Heng Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
24
|
10
|
4
|
4
|
5
|
3
|
6
|
8
|
13
|
11
|
3
|
|
| Cash |
0
|
0
|
0
|
2
|
24
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
3
|
6
|
8
|
13
|
11
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
26
|
23
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14
|
23
|
22
|
27
|
14
|
14
|
7
|
9
|
10
|
14
|
12
|
15
|
31
|
30
|
52
|
|
| Accounts Receivables |
14
|
22
|
20
|
27
|
13
|
13
|
6
|
9
|
10
|
14
|
12
|
15
|
31
|
30
|
52
|
|
| Other Receivables |
0
|
1
|
2
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
4
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
29
|
21
|
|
| Other Current Assets |
4
|
2
|
3
|
4
|
1
|
1
|
1
|
12
|
4
|
28
|
6
|
1
|
6
|
0
|
0
|
|
| Total Current Assets |
24
|
29
|
26
|
34
|
67
|
49
|
29
|
25
|
19
|
45
|
25
|
26
|
52
|
70
|
76
|
|
| PP&E Net |
85
|
67
|
61
|
58
|
63
|
84
|
108
|
99
|
102
|
71
|
98
|
106
|
101
|
97
|
105
|
|
| PP&E Gross |
85
|
67
|
61
|
58
|
63
|
84
|
108
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
30
|
30
|
33
|
33
|
35
|
37
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
110
N/A
|
96
-13%
|
87
-10%
|
92
+6%
|
130
+41%
|
133
+2%
|
137
+3%
|
124
-9%
|
122
-2%
|
116
-5%
|
122
+6%
|
132
+7%
|
153
+17%
|
167
+9%
|
182
+9%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
17
|
15
|
11
|
8
|
10
|
8
|
6
|
9
|
11
|
12
|
11
|
15
|
34
|
34
|
26
|
|
| Accrued Liabilities |
8
|
5
|
3
|
5
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
7
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
3
|
3
|
3
|
6
|
19
|
|
| Current Portion of Long-Term Debt |
26
|
13
|
9
|
4
|
3
|
8
|
7
|
12
|
10
|
22
|
13
|
16
|
16
|
22
|
30
|
|
| Other Current Liabilities |
7
|
7
|
5
|
7
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
18
|
|
| Total Current Liabilities |
65
|
42
|
31
|
25
|
21
|
21
|
18
|
21
|
27
|
37
|
27
|
34
|
56
|
65
|
93
|
|
| Long-Term Debt |
25
|
15
|
6
|
4
|
5
|
16
|
18
|
18
|
22
|
14
|
34
|
40
|
31
|
33
|
24
|
|
| Deferred Income Tax |
1
|
4
|
6
|
6
|
6
|
6
|
10
|
10
|
3
|
3
|
2
|
2
|
3
|
6
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
7
|
7
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
91
N/A
|
61
-33%
|
43
-28%
|
35
-21%
|
32
-7%
|
43
+35%
|
46
+5%
|
49
+8%
|
53
+7%
|
55
+4%
|
67
+22%
|
82
+22%
|
97
+18%
|
111
+15%
|
131
+18%
|
|
| Equity | ||||||||||||||||
| Common Stock |
3
|
3
|
3
|
36
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
|
| Retained Earnings |
16
|
32
|
40
|
22
|
24
|
15
|
5
|
1
|
5
|
13
|
19
|
24
|
17
|
18
|
23
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
19
N/A
|
36
+88%
|
43
+22%
|
58
+32%
|
98
+71%
|
90
-8%
|
91
+2%
|
75
-18%
|
69
-8%
|
61
-11%
|
55
-9%
|
50
-10%
|
57
+14%
|
56
-2%
|
51
-9%
|
|
| Total Liabilities & Equity |
110
N/A
|
96
-13%
|
87
-10%
|
92
+6%
|
130
+41%
|
133
+2%
|
137
+3%
|
124
-9%
|
122
-2%
|
116
-5%
|
122
+6%
|
132
+7%
|
153
+17%
|
167
+9%
|
182
+9%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
550
|
550
|
550
|
550
|
710
|
710
|
710
|
709
|
709
|
709
|
708
|
707
|
705
|
705
|
705
|
|