Interra Resources Ltd
SGX:5GI
Balance Sheet
Balance Sheet Decomposition
Interra Resources Ltd
Interra Resources Ltd
Balance Sheet
Interra Resources Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
5
|
3
|
24
|
2
|
3
|
4
|
11
|
9
|
5
|
7
|
16
|
9
|
12
|
11
|
7
|
3
|
4
|
5
|
14
|
17
|
18
|
|
| Cash |
0
|
2
|
5
|
3
|
24
|
2
|
3
|
4
|
11
|
9
|
5
|
7
|
16
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
7
|
3
|
4
|
5
|
14
|
17
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
23
|
15
|
14
|
6
|
2
|
11
|
5
|
3
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
4
|
3
|
5
|
6
|
5
|
6
|
7
|
6
|
11
|
12
|
12
|
13
|
8
|
3
|
2
|
2
|
4
|
5
|
3
|
3
|
|
| Accounts Receivables |
1
|
1
|
1
|
3
|
3
|
5
|
6
|
5
|
6
|
6
|
4
|
9
|
8
|
6
|
13
|
8
|
3
|
2
|
2
|
4
|
5
|
3
|
3
|
|
| Other Receivables |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
7
|
6
|
10
|
7
|
5
|
5
|
3
|
4
|
3
|
3
|
4
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
1
|
5
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
6
|
8
|
9
|
29
|
31
|
26
|
25
|
27
|
24
|
33
|
31
|
41
|
42
|
37
|
30
|
13
|
10
|
10
|
13
|
23
|
23
|
25
|
|
| PP&E Net |
8
|
10
|
16
|
15
|
1
|
1
|
2
|
2
|
1
|
36
|
50
|
61
|
59
|
11
|
11
|
14
|
18
|
24
|
24
|
25
|
25
|
21
|
20
|
|
| PP&E Gross |
8
|
10
|
16
|
15
|
1
|
1
|
2
|
2
|
1
|
36
|
50
|
61
|
59
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
23
|
24
|
41
|
73
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
6
|
8
|
7
|
8
|
12
|
15
|
17
|
17
|
4
|
4
|
0
|
1
|
0
|
0
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
|
| Goodwill |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
2
|
2
|
4
|
3
|
4
|
5
|
5
|
5
|
6
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
13
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
4
|
2
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11
N/A
|
23
+119%
|
32
+38%
|
46
+42%
|
40
-13%
|
46
+15%
|
44
-5%
|
45
+3%
|
47
+3%
|
66
+41%
|
89
+35%
|
98
+10%
|
107
+10%
|
65
-39%
|
52
-20%
|
55
+5%
|
40
-28%
|
40
+1%
|
41
+2%
|
45
+9%
|
56
+24%
|
52
-6%
|
54
+4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
2
|
4
|
7
|
7
|
7
|
9
|
13
|
5
|
4
|
4
|
5
|
5
|
4
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
2
|
4
|
4
|
5
|
5
|
6
|
8
|
11
|
11
|
9
|
10
|
16
|
12
|
11
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
|
| Total Current Liabilities |
3
|
3
|
4
|
6
|
5
|
13
|
9
|
9
|
9
|
14
|
16
|
16
|
20
|
28
|
25
|
28
|
11
|
9
|
9
|
10
|
8
|
7
|
5
|
|
| Long-Term Debt |
4
|
4
|
4
|
15
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
4
|
4
|
5
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
|
| Other Liabilities |
0
|
6
|
5
|
5
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
5
|
2
|
0
|
0
|
1
|
1
|
1
|
4
|
1
|
1
|
|
| Total Liabilities |
8
N/A
|
13
+76%
|
14
+5%
|
25
+80%
|
9
-62%
|
13
+40%
|
10
-25%
|
10
N/A
|
10
N/A
|
17
+67%
|
18
+11%
|
19
+3%
|
35
+86%
|
36
+2%
|
31
-15%
|
33
+6%
|
13
-61%
|
14
+7%
|
13
-1%
|
15
+9%
|
15
+5%
|
9
-39%
|
8
-16%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
26
|
30
|
29
|
40
|
40
|
40
|
40
|
40
|
44
|
62
|
62
|
63
|
69
|
69
|
69
|
73
|
73
|
75
|
75
|
75
|
75
|
75
|
|
| Retained Earnings |
3
|
6
|
6
|
8
|
9
|
11
|
12
|
13
|
15
|
24
|
27
|
34
|
27
|
21
|
48
|
47
|
46
|
46
|
47
|
45
|
35
|
32
|
28
|
|
| Additional Paid In Capital |
0
|
58
|
67
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
80
|
84
|
82
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
10
+219%
|
19
+82%
|
21
+15%
|
31
+45%
|
33
+7%
|
34
+2%
|
35
+4%
|
37
+4%
|
49
+35%
|
71
+43%
|
79
+11%
|
72
-9%
|
29
-59%
|
21
-27%
|
22
+4%
|
27
+21%
|
27
-1%
|
28
+4%
|
30
+9%
|
40
+33%
|
43
+6%
|
46
+8%
|
|
| Total Liabilities & Equity |
11
N/A
|
23
+119%
|
32
+38%
|
46
+42%
|
40
-13%
|
46
+15%
|
44
-5%
|
45
+3%
|
47
+3%
|
66
+41%
|
89
+35%
|
98
+10%
|
107
+10%
|
65
-39%
|
52
-20%
|
55
+5%
|
40
-28%
|
40
+1%
|
41
+2%
|
45
+9%
|
56
+24%
|
52
-6%
|
54
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
23
|
246
|
246
|
328
|
328
|
325
|
325
|
328
|
377
|
443
|
446
|
449
|
506
|
506
|
506
|
586
|
588
|
655
|
655
|
655
|
655
|
636
|
|