HGH Holdings Ltd
SGX:5GZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HGH Holdings Ltd
SGX:5GZ
|
SG |
|
Ayen Enerji AS
IST:AYEN.E
|
TR |
|
Cube System Inc
TSE:2335
|
JP |
|
M
|
Meryllion Resources Corporation
CNSX:MYR
|
CA |
|
N
|
Nexgen Energy Ltd
NYSE:NXE
|
CA |
|
Veer Energy & Infrastructure Ltd
BSE:503657
|
IN |
|
I
|
Intrum AB
XBER:IJU
|
SE |
|
C
|
Champ Resto Indonesia Tbk PT
IDX:ENAK
|
ID |
|
N
|
Numinus Wellness Inc
TSX:NUMI
|
CA |
|
F
|
Founder Holdings Ltd
HKEX:418
|
HK |
|
Z
|
Zuken Elmic Inc
TSE:4770
|
JP |
Income Statement
Earnings Waterfall
HGH Holdings Ltd
Income Statement
HGH Holdings Ltd
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
19
-3%
|
19
+2%
|
21
+9%
|
22
+7%
|
20
-9%
|
17
-14%
|
22
+24%
|
25
+18%
|
23
-11%
|
18
-19%
|
15
-15%
|
15
-4%
|
16
+8%
|
14
-10%
|
14
-2%
|
16
+14%
|
17
+5%
|
16
-7%
|
15
-7%
|
15
+6%
|
16
+6%
|
0
N/A
|
(5)
N/A
|
11
N/A
|
18
+60%
|
20
+10%
|
21
+8%
|
24
+12%
|
19
-20%
|
12
-39%
|
13
+7%
|
20
+60%
|
23
+14%
|
22
-5%
|
22
+4%
|
20
-11%
|
17
-13%
|
21
+22%
|
37
+73%
|
55
+48%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(16)
|
(19)
|
(24)
|
(21)
|
(16)
|
(14)
|
(14)
|
(15)
|
(13)
|
(13)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
0
|
7
|
(8)
|
(15)
|
(14)
|
(15)
|
(15)
|
(11)
|
(8)
|
(9)
|
(16)
|
(19)
|
(18)
|
(19)
|
(16)
|
(13)
|
(15)
|
(27)
|
(41)
|
|
| Gross Profit |
5
N/A
|
4
-17%
|
3
-14%
|
3
-10%
|
3
-3%
|
2
-45%
|
1
-42%
|
2
+121%
|
2
-12%
|
2
+1%
|
2
+6%
|
1
-29%
|
1
-42%
|
1
+7%
|
1
+47%
|
1
-18%
|
1
-9%
|
1
+55%
|
1
-12%
|
1
-28%
|
1
-16%
|
2
+102%
|
0
N/A
|
2
N/A
|
3
+77%
|
3
-6%
|
6
+72%
|
6
+15%
|
9
+43%
|
8
-16%
|
4
-52%
|
4
+1%
|
5
+24%
|
4
-9%
|
4
-8%
|
4
-4%
|
4
+3%
|
5
+20%
|
6
+34%
|
10
+57%
|
14
+46%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
32
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
35
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
3
-25%
|
2
-16%
|
2
-4%
|
2
-2%
|
1
-68%
|
0
-97%
|
1
+6 600%
|
1
-31%
|
1
-18%
|
1
+93%
|
1
-44%
|
0
-87%
|
(0)
N/A
|
1
N/A
|
1
+52%
|
0
-63%
|
1
+78%
|
0
-73%
|
1
+216%
|
0
-9%
|
0
-61%
|
(1)
N/A
|
34
N/A
|
(1)
N/A
|
(1)
-14%
|
(1)
+2%
|
(1)
-52%
|
(0)
+97%
|
(3)
-6 808%
|
(3)
-7%
|
(5)
-61%
|
(2)
+58%
|
(2)
-14%
|
(2)
+11%
|
(2)
+24%
|
(1)
+53%
|
(0)
+72%
|
0
N/A
|
3
+1 335%
|
7
+125%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
36
|
0
|
(1)
|
(4)
|
(6)
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
2
-29%
|
2
-21%
|
1
-15%
|
1
-5%
|
(0)
N/A
|
(1)
-538%
|
1
N/A
|
0
-56%
|
0
-45%
|
0
+150%
|
0
-57%
|
(0)
N/A
|
(0)
+2%
|
0
N/A
|
0
+450%
|
0
-36%
|
0
-57%
|
0
-8%
|
0
-28%
|
0
-86%
|
(0)
N/A
|
(1)
-302%
|
34
N/A
|
35
+1%
|
(1)
N/A
|
(2)
-106%
|
(5)
-214%
|
(6)
-8%
|
(3)
+54%
|
(5)
-77%
|
(5)
-13%
|
(3)
+44%
|
(3)
+5%
|
(2)
+38%
|
(1)
+17%
|
(1)
+59%
|
(0)
+60%
|
(0)
-36%
|
2
N/A
|
6
+151%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Income from Continuing Operations |
2
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
34
|
35
|
(1)
|
(2)
|
(5)
|
(6)
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
2
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
1
-39%
|
1
-12%
|
1
-18%
|
1
-12%
|
(0)
N/A
|
(0)
-36%
|
1
N/A
|
0
-79%
|
0
-94%
|
0
+1 900%
|
0
-45%
|
(0)
N/A
|
(1)
-6%
|
0
N/A
|
0
+800%
|
0
+67%
|
0
-63%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-201%
|
(1)
-183%
|
33
N/A
|
29
-11%
|
(5)
N/A
|
(6)
-24%
|
(9)
-66%
|
(6)
+38%
|
(3)
+47%
|
(4)
-36%
|
(5)
-14%
|
(2)
+53%
|
(2)
+9%
|
(2)
+27%
|
(1)
+14%
|
(0)
+76%
|
(0)
+79%
|
(0)
-208%
|
2
N/A
|
5
+114%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|