Sinjia Land Ltd
SGX:5HH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sinjia Land Ltd
SGX:5HH
|
SG |
|
K
|
Konica Minolta Inc
OTC:KNCAY
|
JP |
|
S
|
SM Bexel Co Ltd
KRX:010580
|
KR |
|
Healthy Extracts Inc
OTC:HYEX
|
US |
|
Wanderport Corp
OTC:WDRP
|
US |
|
Excelsior Solutions Corp
OTC:BRYN
|
US |
|
Venus Concept Inc
NASDAQ:VERO
|
CA |
|
K
|
Kyobo 10 Special Purpose Acquisition Co
KOSDAQ:355150
|
KR |
Income Statement
Earnings Waterfall
Sinjia Land Ltd
Income Statement
Sinjia Land Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
38
+54%
|
50
+33%
|
52
+4%
|
46
-12%
|
33
-29%
|
29
-12%
|
32
+12%
|
30
-7%
|
27
-10%
|
25
-8%
|
26
+5%
|
24
-9%
|
20
-15%
|
17
-14%
|
14
-20%
|
16
+12%
|
16
+2%
|
15
-4%
|
15
0%
|
0
-99%
|
(7)
N/A
|
0
N/A
|
1
+10%
|
1
+1%
|
1
+13%
|
1
+14%
|
1
-11%
|
0
-35%
|
0
-15%
|
0
+18%
|
0
+13%
|
1
+35%
|
1
+15%
|
1
-4%
|
1
-4%
|
1
-5%
|
0
-50%
|
3
+846%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(26)
|
(36)
|
(39)
|
(34)
|
(24)
|
(20)
|
(21)
|
(20)
|
(17)
|
(16)
|
(17)
|
(16)
|
(14)
|
(11)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(0)
|
5
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
9
N/A
|
11
+28%
|
14
+22%
|
13
-4%
|
12
-10%
|
9
-24%
|
10
+4%
|
12
+22%
|
10
-10%
|
10
-7%
|
9
-12%
|
9
+1%
|
8
-12%
|
6
-16%
|
6
-1%
|
5
-19%
|
5
-3%
|
5
+4%
|
5
-1%
|
5
+3%
|
0
-100%
|
(2)
N/A
|
0
N/A
|
0
-36%
|
(0)
N/A
|
0
N/A
|
0
+279%
|
0
-77%
|
(0)
N/A
|
(0)
+42%
|
(0)
-68%
|
(0)
-33%
|
0
N/A
|
0
+104%
|
0
-29%
|
0
-33%
|
0
-51%
|
(0)
N/A
|
2
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(7)
|
(9)
|
(11)
|
(10)
|
(10)
|
(8)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(6)
|
(10)
|
(6)
|
(6)
|
(2)
|
(1)
|
(3)
|
(5)
|
(1)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(0)
|
1
|
0
|
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
(4)
|
0
|
1
|
1
|
(1)
|
(1)
|
(3)
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
|
| Operating Income |
4
N/A
|
5
+7%
|
5
+6%
|
2
-57%
|
2
+15%
|
(1)
N/A
|
2
N/A
|
5
+134%
|
2
-55%
|
1
-35%
|
3
+96%
|
3
+2%
|
2
-38%
|
(0)
N/A
|
(1)
-2 975%
|
(1)
-13%
|
(1)
+55%
|
(5)
-636%
|
(1)
+71%
|
(0)
+69%
|
(2)
-309%
|
(3)
-97%
|
(3)
+19%
|
(5)
-73%
|
(1)
+72%
|
(4)
-165%
|
(4)
-1%
|
(4)
-6%
|
(2)
+44%
|
(2)
-14%
|
(2)
+31%
|
(2)
-4%
|
(2)
+1%
|
(2)
+9%
|
(1)
+4%
|
(1)
+4%
|
(3)
-96%
|
(4)
-31%
|
(0)
+90%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
0
|
1
|
0
|
(0)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
4
+9%
|
4
-8%
|
1
-63%
|
1
-47%
|
(2)
N/A
|
1
N/A
|
5
+316%
|
2
-60%
|
1
-29%
|
2
+90%
|
3
+8%
|
1
-51%
|
(0)
N/A
|
(1)
-1 671%
|
(1)
-20%
|
(5)
-264%
|
(5)
+11%
|
(1)
+79%
|
(1)
+48%
|
(2)
-225%
|
(3)
-98%
|
(5)
-54%
|
(5)
+10%
|
(3)
+28%
|
(4)
-4%
|
(4)
-20%
|
(4)
+10%
|
(2)
+38%
|
(2)
-3%
|
(2)
+16%
|
(2)
+3%
|
(2)
+10%
|
(2)
+11%
|
(1)
+4%
|
(1)
+5%
|
(3)
-115%
|
(4)
-31%
|
(1)
+86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
1
|
0
|
(2)
|
1
|
4
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(2)
|
(2)
|
(6)
|
(5)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
4
+24%
|
4
+1%
|
1
-73%
|
1
-47%
|
(1)
N/A
|
0
N/A
|
3
+786%
|
1
-68%
|
1
-49%
|
1
+92%
|
1
+3%
|
1
-26%
|
(0)
N/A
|
(2)
-443%
|
(2)
-5%
|
(6)
-222%
|
(6)
+5%
|
(3)
+58%
|
(2)
+18%
|
(0)
+77%
|
(0)
-1%
|
(8)
-1 464%
|
(8)
-10%
|
(4)
+58%
|
(4)
-3%
|
(4)
-15%
|
(4)
+11%
|
(2)
+38%
|
(2)
-3%
|
(2)
+17%
|
(2)
+3%
|
(2)
+9%
|
(2)
+10%
|
(1)
+5%
|
(1)
+5%
|
(3)
-116%
|
(4)
-30%
|
(1)
+85%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|