Imperium Crown Ltd
SGX:5HT

Watchlist Manager
Imperium Crown Ltd Logo
Imperium Crown Ltd
SGX:5HT
Watchlist
Price: 0.007 SGD Market Closed
Market Cap: S$5.5m

Income Statement

Earnings Waterfall
Imperium Crown Ltd

Income Statement
Imperium Crown Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
25
N/A
28
+9%
28
+2%
37
+32%
39
+3%
30
-22%
34
+13%
36
+6%
31
-15%
23
-25%
18
-22%
17
-8%
19
+14%
22
+14%
20
-7%
18
-12%
27
+51%
(8)
N/A
2
N/A
4
+132%
5
+18%
5
+5%
5
-2%
3
-34%
1
-73%
0
-87%
0
-3%
1
+442%
1
+139%
2
+49%
2
+9%
1
-54%
2
+66%
1
-38%
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(19)
(20)
(20)
(27)
(28)
(22)
(24)
(25)
(22)
(17)
(14)
(12)
(14)
(17)
(15)
(13)
(19)
6
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
7
N/A
7
+11%
8
+16%
10
+21%
10
+0%
8
-22%
11
+33%
11
+9%
9
-23%
6
-30%
4
-28%
4
-3%
5
+6%
5
+3%
5
+0%
5
-2%
8
+67%
(2)
N/A
1
N/A
3
+127%
3
+12%
3
-2%
3
-8%
1
-62%
(0)
N/A
(0)
+56%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(4)
(5)
(7)
(8)
(10)
(8)
(13)
(14)
(7)
(7)
(8)
(8)
(7)
(6)
(5)
(5)
(6)
1
(3)
(2)
(1)
(2)
(2)
(18)
(6)
(6)
(6)
(6)
(15)
(14)
(14)
(12)
(8)
(100)
(1)
(2)
(1)
Selling, General & Administrative
(4)
(6)
(7)
(8)
(9)
(8)
(14)
(13)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
0
0
0
0
0
0
(1)
(6)
(6)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(4)
(2)
(3)
(3)
(4)
(4)
(2)
(4)
(2)
(0)
(0)
(0)
Other Operating Expenses
0
0
(0)
(0)
(1)
(1)
1
(0)
(1)
(1)
(1)
(2)
(1)
0
0
0
0
1
(3)
(2)
(1)
(1)
(2)
(18)
2
3
(2)
(2)
(10)
(9)
(9)
(9)
(3)
(97)
(0)
(1)
(1)
Operating Income
3
N/A
2
-33%
1
-54%
2
+92%
0
-82%
(0)
N/A
(3)
-927%
(2)
+20%
2
N/A
(1)
N/A
(3)
-416%
(4)
-4%
(2)
+39%
(1)
+54%
(0)
+72%
(0)
-3%
1
N/A
(1)
N/A
(2)
-90%
1
N/A
2
+201%
1
-13%
0
-83%
(17)
N/A
(6)
+63%
(6)
+1%
(6)
+10%
(6)
+2%
(13)
-140%
(12)
+9%
(12)
+3%
(11)
+7%
(6)
+41%
(99)
-1 427%
(1)
+99%
(1)
-27%
(1)
+12%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
(0)
19
17
(18)
(16)
(4)
0
(8)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
(1)
0
(94)
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3
N/A
2
-29%
1
-51%
1
+40%
0
-88%
(0)
N/A
(3)
-759%
(2)
+22%
2
N/A
(1)
N/A
(4)
-371%
(4)
-3%
(2)
+36%
(1)
+53%
(0)
+69%
(0)
-3%
4
N/A
(1)
N/A
17
N/A
18
+4%
(16)
N/A
(14)
+10%
(4)
+71%
(17)
-310%
(14)
+16%
(6)
+57%
(6)
+9%
(6)
+2%
(13)
-141%
(12)
+10%
(13)
-7%
(11)
+15%
(101)
-820%
(99)
+2%
(1)
+99%
(1)
-27%
(1)
+12%
Net Income
Tax Provision
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
0
(4)
(5)
4
3
(3)
(5)
(1)
3
1
1
0
0
2
2
24
24
0
0
0
Income from Continuing Operations
2
2
1
1
(1)
(2)
(4)
(3)
1
(2)
(4)
(4)
(3)
(1)
(1)
(1)
3
(1)
13
13
(12)
(11)
(7)
(22)
(15)
(4)
(5)
(5)
(13)
(12)
(11)
(9)
(77)
(75)
(1)
(1)
(1)
Income to Minority Interest
0
1
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
2
1
5
5
35
35
9
9
4
Net Income (Common)
3
N/A
3
-5%
1
-65%
1
-30%
(1)
N/A
(2)
-51%
(4)
-112%
(3)
+13%
1
N/A
(2)
N/A
(4)
-143%
(4)
-3%
(3)
+35%
(1)
+47%
(1)
+39%
(1)
+1%
3
N/A
2
-19%
12
+385%
12
+1%
(12)
N/A
(11)
+12%
(7)
+38%
(22)
-231%
(13)
+39%
(2)
+88%
(3)
-113%
(3)
+20%
(11)
-297%
(10)
+7%
(5)
+47%
(5)
+1%
(42)
-680%
(41)
+1%
(10)
+75%
(11)
-1%
(3)
+69%
EPS (Diluted)
0.04
N/A
0.03
-25%
0.01
-67%
0
N/A
-0.02
N/A
-0.02
N/A
-0.04
-100%
-0.04
N/A
0.01
N/A
-0.02
N/A
-0.05
-150%
-0.05
N/A
-0.03
+40%
-0.01
+67%
0
N/A
0
N/A
0.02
N/A
-0.01
N/A
0.03
N/A
0.04
+33%
-0.03
N/A
-0.02
+33%
-0.01
+50%
-0.04
-300%
-0.02
+50%
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
-0.05
N/A
-0.05
N/A
-0.01
+80%
-0.01
N/A
0
N/A