Sing Holdings Ltd
SGX:5IC
Cash Flow Statement
Cash Flow Statement
Sing Holdings Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
4
|
3
|
4
|
7
|
4
|
4
|
6
|
12
|
20
|
24
|
32
|
35
|
40
|
51
|
57
|
69
|
83
|
86
|
75
|
49
|
23
|
4
|
(2)
|
(1)
|
(2)
|
0
|
4
|
31
|
68
|
68
|
66
|
43
|
9
|
9
|
7
|
6
|
8
|
9
|
13
|
17
|
30
|
40
|
63
|
83
|
71
|
36
|
25
|
20
|
21
|
14
|
7
|
12
|
12
|
11
|
13
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
(3)
|
(5)
|
(5)
|
(6)
|
(10)
|
(10)
|
(11)
|
(14)
|
(22)
|
(28)
|
(28)
|
(36)
|
(39)
|
(44)
|
(54)
|
(61)
|
(74)
|
(89)
|
(95)
|
(85)
|
(57)
|
(32)
|
(11)
|
(6)
|
(8)
|
(7)
|
(11)
|
(14)
|
(41)
|
(79)
|
(77)
|
(75)
|
(51)
|
(13)
|
(11)
|
(6)
|
6
|
9
|
12
|
11
|
6
|
5
|
4
|
4
|
8
|
18
|
10
|
4
|
5
|
2
|
(0)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Cash Taxes Paid |
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
13
|
26
|
26
|
26
|
14
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
5
|
10
|
10
|
10
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
16
|
32
|
17
|
2
|
2
|
|
| Cash Interest Paid |
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
3
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
4
|
2
|
1
|
2
|
5
|
6
|
7
|
11
|
14
|
15
|
15
|
12
|
|
| Change in Working Capital |
(32)
|
(21)
|
8
|
24
|
25
|
51
|
107
|
96
|
95
|
(1)
|
(47)
|
(11)
|
3
|
91
|
28
|
(1)
|
(2)
|
(153)
|
(96)
|
43
|
84
|
247
|
252
|
154
|
138
|
124
|
70
|
49
|
42
|
164
|
225
|
201
|
(47)
|
(150)
|
(187)
|
(192)
|
38
|
27
|
35
|
44
|
31
|
4
|
(1)
|
(16)
|
(14)
|
(6)
|
(100)
|
(443)
|
(358)
|
200
|
299
|
92
|
(13)
|
(28)
|
42
|
90
|
|
| Cash from Operating Activities |
(33)
N/A
|
(22)
+34%
|
5
N/A
|
21
+312%
|
22
+3%
|
46
+108%
|
100
+119%
|
88
-12%
|
86
-3%
|
(8)
N/A
|
(51)
-510%
|
(14)
+73%
|
(1)
+93%
|
87
N/A
|
24
-72%
|
(5)
N/A
|
(7)
-62%
|
(158)
-2 068%
|
(105)
+33%
|
32
N/A
|
76
+136%
|
238
+212%
|
246
+3%
|
146
-41%
|
129
-12%
|
114
-11%
|
59
-49%
|
39
-34%
|
33
-16%
|
153
+369%
|
216
+41%
|
193
-11%
|
(55)
N/A
|
(154)
-181%
|
(188)
-22%
|
(191)
-2%
|
50
N/A
|
44
-14%
|
57
+30%
|
68
+21%
|
54
-22%
|
39
-27%
|
43
+10%
|
51
+17%
|
78
+53%
|
83
+7%
|
(53)
N/A
|
(413)
-677%
|
(332)
+20%
|
223
N/A
|
315
+41%
|
99
-68%
|
(3)
N/A
|
(18)
-501%
|
49
N/A
|
98
+100%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(7)
|
(121)
|
(120)
|
(70)
|
(63)
|
51
|
50
|
0
|
(1)
|
(0)
|
1
|
6
|
7
|
5
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+23%
|
(0)
+90%
|
(0)
-200%
|
1
N/A
|
0
-60%
|
0
-50%
|
0
+100%
|
0
-75%
|
0
+300%
|
(0)
N/A
|
(1)
-267%
|
(1)
+27%
|
(1)
+13%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+78%
|
0
N/A
|
(2)
N/A
|
(1)
+34%
|
(1)
-1%
|
(2)
-100%
|
(1)
+65%
|
(7)
-867%
|
(121)
-1 690%
|
(120)
+1%
|
(70)
+41%
|
(63)
+10%
|
51
N/A
|
50
-1%
|
0
-99%
|
(1)
N/A
|
(0)
+93%
|
1
N/A
|
6
+505%
|
7
+6%
|
5
-22%
|
(0)
N/A
|
(0)
+9%
|
0
N/A
|
(0)
N/A
|
(4)
-379 100%
|
(4)
+5%
|
(0)
+92%
|
(0)
-17%
|
(0)
+47%
|
(0)
+58%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
24
|
15
|
(5)
|
(7)
|
(23)
|
(21)
|
(15)
|
0
|
(15)
|
28
|
32
|
12
|
(7)
|
(29)
|
(5)
|
(5)
|
(6)
|
122
|
60
|
15
|
(89)
|
(216)
|
(186)
|
(148)
|
(41)
|
(31)
|
(15)
|
(63)
|
(82)
|
(199)
|
(199)
|
(142)
|
102
|
334
|
317
|
320
|
77
|
(47)
|
(44)
|
(55)
|
(69)
|
(74)
|
(116)
|
(120)
|
(113)
|
(77)
|
41
|
377
|
318
|
(152)
|
(184)
|
(13)
|
(0)
|
(0)
|
(40)
|
(95)
|
|
| Cash Paid for Dividends |
(5)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(4)
|
0
|
(4)
|
0
|
(5)
|
(9)
|
(5)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other |
0
|
0
|
13
|
(3)
|
(0)
|
(1)
|
(15)
|
(16)
|
(1)
|
(19)
|
(15)
|
(12)
|
(0)
|
(9)
|
(13)
|
(6)
|
(1)
|
10
|
(4)
|
0
|
(12)
|
0
|
(21)
|
(35)
|
(22)
|
0
|
(15)
|
(1)
|
(1)
|
0
|
(6)
|
(6)
|
(13)
|
(16)
|
(11)
|
(11)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(37)
|
(26)
|
(12)
|
(2)
|
0
|
0
|
|
| Cash from Financing Activities |
19
N/A
|
10
-46%
|
8
-25%
|
3
-65%
|
(10)
N/A
|
(9)
+17%
|
(20)
-127%
|
(19)
+5%
|
(19)
N/A
|
6
N/A
|
14
+154%
|
(3)
N/A
|
(10)
-200%
|
(41)
-311%
|
(23)
+45%
|
(15)
+33%
|
(11)
+24%
|
128
N/A
|
49
-62%
|
9
-82%
|
(108)
N/A
|
(251)
-132%
|
(213)
+15%
|
(189)
+11%
|
(69)
+63%
|
(59)
+14%
|
(33)
+44%
|
(68)
-105%
|
(87)
-27%
|
(204)
-134%
|
(210)
-3%
|
(152)
+28%
|
84
N/A
|
313
+271%
|
300
-4%
|
303
+1%
|
68
-78%
|
(54)
N/A
|
(48)
+11%
|
(59)
-24%
|
(73)
-25%
|
(78)
-6%
|
(121)
-55%
|
(124)
-3%
|
(118)
+5%
|
(85)
+28%
|
34
N/A
|
373
+1 008%
|
314
-16%
|
(176)
N/A
|
(225)
-28%
|
(43)
+81%
|
(16)
+63%
|
(7)
+58%
|
(44)
-568%
|
(99)
-124%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Net Change in Cash |
(14)
N/A
|
(11)
+18%
|
13
N/A
|
24
+85%
|
12
-52%
|
36
+209%
|
80
+122%
|
70
-13%
|
67
-4%
|
(2)
N/A
|
(37)
-1 933%
|
(17)
+54%
|
(10)
+38%
|
46
N/A
|
2
-95%
|
(20)
N/A
|
(20)
N/A
|
(31)
-57%
|
(57)
-84%
|
41
N/A
|
(31)
N/A
|
(13)
+60%
|
32
N/A
|
(43)
N/A
|
59
N/A
|
55
-8%
|
25
-54%
|
(31)
N/A
|
(55)
-77%
|
(52)
+7%
|
4
N/A
|
40
+928%
|
23
-43%
|
38
+67%
|
(8)
N/A
|
42
N/A
|
55
+34%
|
40
-27%
|
59
+46%
|
10
-83%
|
(21)
N/A
|
(39)
-86%
|
(77)
-97%
|
(68)
+12%
|
(34)
+50%
|
4
N/A
|
(20)
N/A
|
(41)
-107%
|
(18)
+57%
|
47
N/A
|
86
+83%
|
53
-38%
|
(19)
N/A
|
(25)
-30%
|
4
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(33)
N/A
|
(22)
+34%
|
5
N/A
|
21
+312%
|
22
+3%
|
46
+108%
|
100
+119%
|
88
-12%
|
86
-3%
|
(9)
N/A
|
(52)
-492%
|
(14)
+73%
|
(1)
+94%
|
87
N/A
|
24
-72%
|
(5)
N/A
|
(7)
-62%
|
(158)
-2 068%
|
(105)
+33%
|
32
N/A
|
76
+136%
|
238
+211%
|
245
+3%
|
146
-41%
|
128
-12%
|
114
-11%
|
59
-49%
|
38
-35%
|
32
-16%
|
153
+374%
|
216
+41%
|
193
-11%
|
(55)
N/A
|
(154)
-181%
|
(188)
-22%
|
(191)
-2%
|
50
N/A
|
44
-14%
|
57
+30%
|
68
+21%
|
54
-22%
|
39
-27%
|
43
+10%
|
51
+17%
|
78
+53%
|
83
+7%
|
(53)
N/A
|
(413)
-677%
|
(332)
+20%
|
223
N/A
|
311
+40%
|
95
-69%
|
(4)
N/A
|
(18)
-398%
|
49
N/A
|
98
+99%
|
|