Gallant Venture Ltd
SGX:5IG
Balance Sheet
Balance Sheet Decomposition
Gallant Venture Ltd
Current Assets | 765m |
Cash & Short-Term Investments | 109.1m |
Receivables | 46.7m |
Other Current Assets | 609.2m |
Non-Current Assets | 634.5m |
Long-Term Investments | 457.6m |
PP&E | 167.5m |
Intangibles | 108k |
Other Non-Current Assets | 9.3m |
Current Liabilities | 216.9m |
Accounts Payable | 138m |
Accrued Liabilities | 13.9m |
Other Current Liabilities | 65m |
Non-Current Liabilities | 441.8m |
Long-Term Debt | 316.2m |
Other Non-Current Liabilities | 125.6m |
Balance Sheet
Gallant Venture Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
126
|
156
|
394
|
127
|
107
|
101
|
35
|
66
|
128
|
109
|
|
Cash |
126
|
156
|
394
|
127
|
107
|
101
|
35
|
66
|
128
|
109
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
|
Total Receivables |
900
|
872
|
982
|
942
|
1 053
|
1 205
|
66
|
44
|
45
|
47
|
|
Accounts Receivables |
391
|
332
|
240
|
247
|
256
|
230
|
33
|
44
|
45
|
47
|
|
Other Receivables |
509
|
540
|
742
|
695
|
797
|
975
|
33
|
0
|
0
|
0
|
|
Inventory |
976
|
929
|
830
|
852
|
954
|
870
|
605
|
605
|
606
|
609
|
|
Other Current Assets |
90
|
120
|
87
|
187
|
292
|
187
|
76
|
68
|
0
|
19
|
|
Total Current Assets |
2 093
|
2 077
|
2 294
|
2 108
|
2 406
|
2 362
|
783
|
783
|
779
|
765
|
|
PP&E Net |
676
|
640
|
549
|
579
|
769
|
1 198
|
144
|
138
|
143
|
167
|
|
PP&E Gross |
676
|
640
|
549
|
579
|
769
|
1 198
|
144
|
138
|
143
|
167
|
|
Accumulated Depreciation |
830
|
900
|
1 017
|
1 017
|
941
|
1 057
|
699
|
710
|
724
|
735
|
|
Intangible Assets |
299
|
282
|
265
|
249
|
233
|
217
|
0
|
0
|
0
|
0
|
|
Goodwill |
507
|
487
|
483
|
483
|
483
|
427
|
0
|
0
|
0
|
0
|
|
Note Receivable |
834
|
478
|
546
|
579
|
749
|
928
|
3
|
0
|
0
|
1
|
|
Long-Term Investments |
511
|
727
|
566
|
469
|
550
|
385
|
458
|
484
|
450
|
458
|
|
Other Long-Term Assets |
105
|
74
|
57
|
43
|
60
|
53
|
4
|
4
|
7
|
9
|
|
Other Assets |
507
|
487
|
483
|
483
|
483
|
427
|
0
|
0
|
0
|
0
|
|
Total Assets |
5 026
N/A
|
4 763
-5%
|
4 760
0%
|
4 510
-5%
|
5 250
+16%
|
5 569
+6%
|
1 391
-75%
|
1 410
+1%
|
1 379
-2%
|
1 399
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
209
|
207
|
149
|
215
|
350
|
225
|
12
|
12
|
11
|
138
|
|
Accrued Liabilities |
63
|
55
|
52
|
62
|
61
|
66
|
21
|
12
|
13
|
14
|
|
Short-Term Debt |
516
|
606
|
729
|
722
|
958
|
975
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
437
|
654
|
440
|
586
|
648
|
717
|
340
|
24
|
52
|
77
|
|
Other Current Liabilities |
131
|
115
|
89
|
79
|
124
|
237
|
124
|
108
|
105
|
114
|
|
Total Current Liabilities |
1 356
|
1 636
|
1 458
|
1 665
|
2 141
|
2 220
|
497
|
156
|
182
|
217
|
|
Long-Term Debt |
1 287
|
1 123
|
1 269
|
968
|
1 193
|
1 600
|
8
|
365
|
338
|
316
|
|
Deferred Income Tax |
98
|
96
|
94
|
90
|
102
|
102
|
2
|
2
|
2
|
2
|
|
Minority Interest |
362
|
336
|
318
|
268
|
294
|
273
|
14
|
7
|
7
|
7
|
|
Other Liabilities |
100
|
74
|
72
|
74
|
81
|
129
|
59
|
65
|
98
|
117
|
|
Total Liabilities |
3 203
N/A
|
3 265
+2%
|
3 211
-2%
|
3 066
-5%
|
3 812
+24%
|
4 323
+13%
|
579
-87%
|
596
+3%
|
627
+5%
|
659
+5%
|
|
Equity | |||||||||||
Common Stock |
1 880
|
1 880
|
1 880
|
1 948
|
1 948
|
1 959
|
1 959
|
1 963
|
1 963
|
1 963
|
|
Retained Earnings |
2
|
338
|
263
|
400
|
463
|
627
|
1 127
|
1 183
|
1 194
|
1 209
|
|
Unrealized Security Profit/Loss |
0
|
10
|
20
|
19
|
64
|
24
|
0
|
39
|
45
|
48
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
59
|
35
|
48
|
85
|
111
|
109
|
20
|
5
|
63
|
62
|
|
Total Equity |
1 823
N/A
|
1 498
-18%
|
1 549
+3%
|
1 444
-7%
|
1 438
0%
|
1 246
-13%
|
812
-35%
|
814
+0%
|
752
-8%
|
741
-1%
|
|
Total Liabilities & Equity |
5 026
N/A
|
4 763
-5%
|
4 760
0%
|
4 510
-5%
|
5 250
+16%
|
5 569
+6%
|
1 391
-75%
|
1 410
+1%
|
1 379
-2%
|
1 399
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 825
|
4 825
|
4 825
|
5 338
|
5 338
|
5 425
|
5 425
|
5 463
|
5 463
|
5 463
|