Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Indofood Agri Resources Ltd
SGX:5JS

Watchlist Manager
Indofood Agri Resources Ltd Logo
Indofood Agri Resources Ltd
SGX:5JS
Watchlist
Price: 0.39 SGD -2.5% Market Closed
Market Cap: S$564.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-2%
5Y
+31%
10Y
+26%
Operating Income
+
3Y
+17%
5Y
+363%
10Y
+71%
Net Income
+
3Y
+35%
5Y
-
10Y
+261%

Earnings Waterfall
Indofood Agri Resources Ltd

Income Statement
Indofood Agri Resources Ltd

Rotate your device to view
Income Statement
Currency: IDR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
515 858
0
0
0
539 201
0
0
0
757 365
0
0
0
694 150
0
0
0
665 618
0
0
0
647 043
0
0
0
719 960
0
0
0
842 030
0
732 730
0
621 415
0
570 828
0
591 266
0
537 837
0
Revenue
6 505 642
N/A
8 153 522
+25%
9 988 258
+23%
11 643 187
+17%
11 840 499
+2%
10 985 619
-7%
10 003 745
-9%
9 250 542
-8%
9 040 325
-2%
9 157 012
+1%
8 963 644
-2%
8 780 196
-2%
9 484 281
+8%
10 299 937
+9%
11 412 400
+11%
12 398 239
+9%
12 605 311
+2%
12 877 448
+2%
13 449 706
+4%
13 707 635
+2%
13 844 891
+1%
13 742 129
-1%
13 319 926
-3%
12 854 794
-3%
13 279 778
+3%
13 354 169
+1%
13 993 728
+5%
14 519 138
+4%
14 962 727
+3%
14 450 942
-3%
14 586 001
+1%
14 252 759
-2%
13 835 444
-3%
14 323 200
+4%
13 759 089
-4%
14 042 865
+2%
14 530 938
+3%
15 758 637
+8%
16 291 123
+3%
16 423 711
+1%
15 725 304
-4%
14 540 244
-8%
13 805 524
-5%
13 826 776
+0%
14 059 450
+2%
14 228 019
+1%
14 005 202
-2%
13 892 088
-1%
13 650 388
-2%
14 021 351
+3%
14 474 700
+3%
16 559 693
+14%
19 658 529
+19%
18 773 796
-5%
17 797 065
-5%
17 332 710
-3%
16 002 817
-8%
15 447 424
-3%
15 967 804
+3%
18 307 638
+15%
Gross Profit
Cost of Revenue
(4 541 422)
(5 207 206)
(6 296 129)
(7 406 160)
(7 711 395)
(7 263 799)
(6 657 629)
(6 190 109)
(5 814 962)
(5 955 050)
(5 763 335)
(5 493 584)
(5 733 805)
(6 004 382)
(6 809 272)
(7 607 117)
(8 004 336)
(8 523 396)
(9 076 848)
(9 319 322)
(9 680 677)
(10 015 060)
(10 146 275)
(9 910 610)
(10 076 106)
(9 900 283)
(9 841 993)
(10 287 341)
(10 594 799)
(10 355 380)
(10 951 650)
(10 838 527)
(10 866 885)
(11 442 601)
(10 934 475)
(11 077 785)
(11 042 202)
(11 763 130)
(12 370 694)
(12 622 143)
(12 663 858)
(11 851 025)
(11 254 975)
(11 369 804)
(11 861 526)
(12 239 391)
(12 352 464)
(12 267 731)
(11 624 774)
(11 673 837)
(11 556 095)
(12 571 058)
(14 585 970)
(13 561 325)
(13 238 358)
(13 704 021)
(12 721 023)
(11 830 623)
(11 202 970)
(12 876 159)
Gross Profit
1 964 220
N/A
2 946 316
+50%
3 692 129
+25%
4 237 027
+15%
4 129 104
-3%
3 721 820
-10%
3 346 116
-10%
3 060 433
-9%
3 225 363
+5%
3 201 962
-1%
3 200 309
0%
3 286 612
+3%
3 750 476
+14%
4 295 555
+15%
4 603 128
+7%
4 791 122
+4%
4 600 975
-4%
4 354 052
-5%
4 372 858
+0%
4 388 313
+0%
4 164 214
-5%
3 727 069
-10%
3 173 651
-15%
2 944 184
-7%
3 203 672
+9%
3 453 886
+8%
4 151 735
+20%
4 231 797
+2%
4 367 928
+3%
4 095 562
-6%
3 634 351
-11%
3 414 232
-6%
2 968 559
-13%
2 880 599
-3%
2 824 614
-2%
2 965 080
+5%
3 488 736
+18%
3 995 507
+15%
3 920 429
-2%
3 801 568
-3%
3 061 446
-19%
2 689 219
-12%
2 550 549
-5%
2 456 972
-4%
2 197 924
-11%
1 988 628
-10%
1 652 738
-17%
1 624 357
-2%
2 025 614
+25%
2 347 514
+16%
2 918 605
+24%
3 988 635
+37%
5 072 559
+27%
5 212 471
+3%
4 558 707
-13%
3 628 689
-20%
3 281 794
-10%
3 616 801
+10%
4 764 834
+32%
5 431 479
+14%
Operating Income
Operating Expenses
(590 715)
(613 781)
(966 410)
(1 237 286)
(1 084 128)
(2 343 019)
(1 036 241)
(879 617)
(935 134)
(946 386)
(956 101)
(978 767)
(1 124 303)
(1 196 875)
(1 255 896)
(1 032 350)
(1 273 257)
(842 189)
(947 925)
(986 672)
(1 481 729)
(1 468 039)
(1 398 013)
(1 419 726)
(1 370 099)
(1 338 961)
(1 426 355)
(1 484 820)
(1 662 409)
(1 619 049)
(1 622 823)
(1 530 133)
(1 554 832)
(1 609 411)
(1 626 816)
(1 629 778)
(1 574 488)
(1 416 258)
(1 360 252)
(1 404 114)
(1 489 561)
(1 535 483)
(1 495 492)
(1 487 762)
(1 417 627)
(1 380 159)
(1 428 863)
(1 505 951)
(1 585 215)
(1 604 264)
(1 273 588)
(1 548 734)
(1 919 520)
(2 276 063)
(1 498 824)
(1 603 751)
(1 253 954)
(1 333 691)
(1 272 782)
(1 986 818)
Selling, General & Administrative
(453 557)
(589 115)
(780 315)
(989 572)
(1 043 036)
(1 024 821)
(971 945)
(870 812)
(936 561)
(955 831)
(945 442)
(1 013 612)
(1 026 997)
(1 100 215)
(1 135 763)
(1 141 773)
(1 128 786)
(1 135 077)
(1 208 689)
(1 285 299)
(1 329 021)
(1 375 770)
(1 370 235)
(1 372 923)
(1 392 170)
(1 388 673)
(1 478 306)
(1 497 169)
(1 574 237)
(1 542 879)
(1 522 300)
(1 494 018)
(1 504 086)
(1 536 967)
(1 551 153)
(1 552 594)
(1 495 835)
(1 491 110)
(1 454 191)
(1 509 177)
(1 455 217)
(1 456 375)
(1 427 360)
(1 422 324)
(1 409 591)
(1 395 900)
(1 425 034)
(1 425 456)
(1 474 547)
(1 408 137)
(1 246 493)
(1 438 517)
(1 631 248)
(1 383 634)
(1 641 481)
(1 269 506)
(1 365 432)
(1 245 791)
(1 478 453)
(1 187 879)
Other Operating Expenses
(137 158)
(24 666)
(186 095)
(247 714)
(41 092)
(1 318 198)
(64 296)
(8 805)
1 427
9 445
(10 659)
34 845
(97 306)
(96 660)
(120 133)
109 423
(144 471)
292 888
260 764
298 627
(152 708)
(92 269)
(27 778)
(46 803)
22 071
49 712
51 951
12 349
(88 172)
(76 170)
(100 523)
(36 115)
(50 746)
(72 444)
(75 663)
(77 184)
(78 653)
74 852
93 939
105 063
(34 344)
(79 108)
(68 132)
(65 438)
(8 036)
15 741
(3 829)
(80 495)
(110 668)
(196 127)
(27 095)
(110 217)
(288 272)
(892 429)
142 657
(334 245)
111 478
(87 900)
205 671
(798 939)
Operating Income
1 373 505
N/A
2 332 535
+70%
2 725 719
+17%
2 999 741
+10%
3 044 976
+2%
1 378 801
-55%
2 309 875
+68%
2 180 816
-6%
2 290 229
+5%
2 255 576
-2%
2 244 208
-1%
2 307 845
+3%
2 626 173
+14%
3 098 680
+18%
3 347 232
+8%
3 758 772
+12%
3 327 718
-11%
3 511 863
+6%
3 424 933
-2%
3 401 641
-1%
2 682 485
-21%
2 259 030
-16%
1 775 638
-21%
1 524 458
-14%
1 833 573
+20%
2 114 925
+15%
2 725 380
+29%
2 746 977
+1%
2 705 519
-2%
2 476 513
-8%
2 011 528
-19%
1 884 099
-6%
1 413 727
-25%
1 271 188
-10%
1 197 798
-6%
1 335 302
+11%
1 914 248
+43%
2 579 249
+35%
2 560 177
-1%
2 397 454
-6%
1 571 885
-34%
1 153 736
-27%
1 055 057
-9%
969 210
-8%
780 297
-19%
608 469
-22%
223 875
-63%
118 406
-47%
440 399
+272%
743 250
+69%
1 645 017
+121%
2 439 901
+48%
3 153 039
+29%
2 936 408
-7%
3 059 883
+4%
2 024 938
-34%
2 027 840
+0%
2 283 110
+13%
3 492 052
+53%
3 444 661
-1%
Pre-Tax Income
Interest Income Expense
(13 740)
(34 753)
(152 034)
(267 982)
(571 625)
(356 507)
(389 609)
(298 569)
(73 794)
64 293
(173 712)
(253 245)
(277 903)
(309 653)
(251 603)
(222 371)
(158 519)
(189 885)
(249 498)
(255 562)
(289 243)
(322 844)
(327 742)
(422 053)
(563 131)
(537 666)
(676 057)
(694 638)
(760 395)
(961 302)
(1 023 359)
(1 380 216)
(1 094 658)
(901 883)
(796 565)
(345 363)
(472 507)
(664 704)
(530 653)
(542 292)
(433 249)
(437 856)
(566 884)
(640 741)
(712 883)
(782 020)
(800 652)
(836 686)
(796 815)
(958 158)
(829 086)
(546 891)
(510 327)
(514 808)
(398 043)
(440 123)
(396 686)
(221 082)
(171 115)
(397 710)
Non-Reccuring Items
129 456
0
757 986
757 986
(954 276)
0
(1 049 925)
(1 049 925)
671 125
622 570
49 554
0
306 613
309 269
289 093
0
410 460
0
0
0
48 445
0
0
0
67 990
0
0
0
62 242
74 700
78 517
28 411
9 675
78 202
85 838
160 902
247 800
87 569
38 415
59 828
(483)
70 668
108 752
78 719
(113 827)
(84 298)
(73 525)
(58 452)
107 058
10 222
1 839
116 147
(375 276)
38 869
(434 873)
(72 960)
(96 225)
148 867
(378 946)
43 023
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26 270)
0
0
0
0
0
0
0
0
(4 267)
(8 273)
(11 465)
0
(402)
14
(1 721)
0
1 212
943
1 698
0
3 457
7 316
11 488
0
0
0
0
0
0
0
0
(14 064)
0
(11 587)
0
(8 747)
0
(9 059)
0
(8 052)
0
(3 767)
0
Pre-Tax Income
1 489 221
N/A
2 297 782
+54%
3 331 671
+45%
3 489 745
+5%
1 519 075
-56%
1 022 294
-33%
870 341
-15%
832 322
-4%
2 887 560
+247%
2 942 439
+2%
2 120 050
-28%
2 054 600
-3%
2 654 883
+29%
3 098 296
+17%
3 384 722
+9%
3 536 401
+4%
3 553 389
+0%
3 321 978
-7%
3 175 435
-4%
3 146 079
-1%
2 441 687
-22%
1 936 186
-21%
1 447 896
-25%
1 102 405
-24%
1 338 432
+21%
1 572 992
+18%
2 041 050
+30%
2 040 874
0%
2 007 366
-2%
1 589 509
-21%
1 066 700
-33%
530 573
-50%
328 744
-38%
448 719
+36%
488 014
+9%
1 152 539
+136%
1 689 541
+47%
2 005 571
+19%
2 075 255
+3%
1 926 478
-7%
1 138 153
-41%
786 548
-31%
596 925
-24%
407 188
-32%
(46 413)
N/A
(257 849)
-456%
(650 302)
-152%
(776 732)
-19%
(263 422)
+66%
(204 686)
+22%
806 183
N/A
2 009 157
+149%
2 258 689
+12%
2 460 469
+9%
2 217 908
-10%
1 511 855
-32%
1 526 877
+1%
2 210 895
+45%
2 938 224
+33%
3 089 974
+5%
Net Income
Tax Provision
(495 204)
(719 015)
(1 090 359)
(1 160 499)
(452 358)
(344 061)
(161 914)
(127 434)
(834 298)
(783 029)
(622 259)
(591 103)
(748 728)
(863 175)
(906 962)
(940 362)
(912 533)
(814 340)
(782 813)
(754 565)
(623 004)
(548 412)
(438 802)
(388 553)
(417 240)
(463 018)
(623 113)
(598 380)
(679 207)
(594 811)
(455 627)
(373 847)
(292 140)
(324 714)
(332 815)
(568 022)
(897 252)
(980 167)
(993 197)
(912 491)
(485 268)
(410 100)
(398 651)
(340 885)
(380 102)
(351 501)
(252 814)
(298 587)
(446 294)
(557 336)
(642 617)
(955 168)
(978 802)
(947 087)
(900 151)
(643 381)
(590 657)
(736 167)
(828 207)
(846 927)
Income from Continuing Operations
994 017
1 578 767
2 241 312
2 329 246
1 066 717
678 233
708 427
704 888
2 053 262
2 159 410
1 497 791
1 463 497
1 906 155
2 235 121
2 477 760
2 596 039
2 640 856
2 507 638
2 392 622
2 391 514
1 818 683
1 387 774
1 009 094
713 852
921 192
1 109 974
1 417 937
1 442 494
1 328 159
994 698
611 073
156 726
36 604
124 005
155 199
584 517
792 289
1 025 404
1 082 058
1 013 987
652 885
376 448
198 274
66 303
(426 515)
(609 350)
(903 116)
(1 075 319)
(709 716)
(762 022)
163 566
1 053 989
1 279 887
1 513 382
1 317 757
868 474
936 220
1 474 728
2 110 017
2 243 047
Income to Minority Interest
(104 923)
(244 184)
(450 744)
(525 595)
(271 433)
(174 994)
(236 906)
(209 464)
(526 433)
(562 981)
(348 324)
(371 426)
(504 142)
(628 621)
(797 642)
(963 643)
(1 150 910)
(1 155 080)
(1 095 525)
(1 047 892)
(769 361)
(599 625)
(408 640)
(248 407)
(398 024)
(511 737)
(659 044)
(681 651)
(569 446)
(413 915)
(290 257)
(173 938)
(84 734)
(81 140)
(49 065)
(105 973)
(285 749)
(443 262)
(430 502)
(421 084)
(205 571)
(49 903)
(39 608)
570
204 751
279 998
425 828
463 616
298 363
195 577
(143 653)
(451 961)
(525 158)
(654 979)
(547 780)
(261 822)
(321 976)
(651 245)
(991 332)
(1 084 399)
Net Income (Common)
889 094
N/A
1 334 583
+50%
1 790 568
+34%
1 803 651
+1%
795 284
-56%
503 239
-37%
471 521
-6%
495 424
+5%
1 526 829
+208%
1 596 429
+5%
1 149 467
-28%
1 092 071
-5%
1 402 013
+28%
1 606 500
+15%
1 680 118
+5%
1 632 396
-3%
1 489 946
-9%
1 352 558
-9%
1 297 097
-4%
1 343 622
+4%
1 049 322
-22%
788 149
-25%
600 454
-24%
465 445
-22%
523 168
+12%
598 237
+14%
758 893
+27%
760 843
+0%
758 713
0%
580 783
-23%
320 816
-45%
(17 212)
N/A
(48 130)
-180%
42 865
N/A
106 134
+148%
478 544
+351%
506 540
+6%
582 142
+15%
651 556
+12%
592 903
-9%
447 314
-25%
326 545
-27%
158 666
-51%
66 873
-58%
(221 764)
N/A
(329 352)
-49%
(477 288)
-45%
(611 703)
-28%
(411 353)
+33%
(566 445)
-38%
19 913
N/A
602 028
+2 923%
754 729
+25%
858 403
+14%
769 977
-10%
606 652
-21%
614 244
+1%
823 483
+34%
1 118 685
+36%
1 158 648
+4%
EPS (Diluted)
671.52
N/A
922.94
+37%
1 235.72
+34%
1 245.61
+1%
549.6
-56%
349.71
-36%
327.44
-6%
344.52
+5%
1 061.03
+208%
1 107.09
+4%
800.46
-28%
758.9
-5%
973.62
+28%
1 113.3
+14%
1 157.9
+4%
1 127.34
-3%
1 031.1
-9%
939.92
-9%
902.64
-4%
935.01
+4%
730.21
-22%
544.3
-25%
419.01
-23%
325.71
-22%
366.12
+12%
420.99
+15%
530.32
+26%
536.56
+1%
535.33
0%
438.98
-18%
230.47
-47%
-11.83
N/A
-34.48
-191%
30.68
N/A
74.63
+143%
342.79
+359%
362.88
+6%
416.41
+15%
466.06
+12%
424.71
-9%
320.45
-25%
236.11
-26%
113.57
-52%
48.2
-58%
-158.87
N/A
-235.94
-49%
-341.86
-45%
-438.05
-28%
-294.69
+33%
-406.28
-38%
14.27
N/A
429.74
+2 911%
540.67
+26%
616.61
+14%
551.6
-11%
434.59
-21%
440.03
+1%
588.82
+34%
801.41
+36%
829.93
+4%

See Also

Summary
5JS intrinsic value, competitors valuation, and company profile.
DCF Valuation
5JS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5JS stock valuation using valuation multiples.
Wall Street Estimates
5JS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5JS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.