
Old Chang Kee Ltd
SGX:5ML

Intrinsic Value
The intrinsic value of one
5ML
stock under the Base Case scenario is
1.088
SGD.
Compared to the current market price of 0.945 SGD,
Old Chang Kee Ltd
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Old Chang Kee Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Old Chang Kee Ltd
Balance Sheet Decomposition
Old Chang Kee Ltd
Current Assets | 55.4m |
Cash & Short-Term Investments | 47.9m |
Receivables | 523k |
Other Current Assets | 7m |
Non-Current Assets | 38.6m |
PP&E | 36.3m |
Intangibles | 216k |
Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Old Chang Kee Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Old Chang Kee Ltd
Revenue
|
102.5m
SGD
|
Cost of Revenue
|
-31.7m
SGD
|
Gross Profit
|
70.9m
SGD
|
Operating Expenses
|
-56.3m
SGD
|
Operating Income
|
14.5m
SGD
|
Other Expenses
|
-3m
SGD
|
Net Income
|
11.5m
SGD
|
5ML Profitability Score
Profitability Due Diligence
Old Chang Kee Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Old Chang Kee Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
5ML Solvency Score
Solvency Due Diligence
Old Chang Kee Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Old Chang Kee Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5ML Price Targets Summary
Old Chang Kee Ltd
Dividends
Current shareholder yield for 5ML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
5ML
stock under the Base Case scenario is
1.088
SGD.
Compared to the current market price of 0.945 SGD,
Old Chang Kee Ltd
is
Undervalued by 13%.