
Mary Chia Holdings Ltd
SGX:5OX

Intrinsic Value
The intrinsic value of one
5OX
stock under the Base Case scenario is
1.067
SGD.
Compared to the current market price of 0.111 SGD,
Mary Chia Holdings Ltd
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mary Chia Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Mary Chia Holdings Ltd
Balance Sheet Decomposition
Mary Chia Holdings Ltd
Current Assets | 2.2m |
Cash & Short-Term Investments | 1.4m |
Receivables | 543k |
Other Current Assets | 268k |
Non-Current Assets | 2.3m |
Long-Term Investments | 1k |
PP&E | 2.3m |
Intangibles | 3k |
Free Cash Flow Analysis
Mary Chia Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Mary Chia Holdings Ltd
Revenue
|
37m
SGD
|
Cost of Revenue
|
-23.5m
SGD
|
Gross Profit
|
13.5m
SGD
|
Operating Expenses
|
-12.9m
SGD
|
Operating Income
|
530k
SGD
|
Other Expenses
|
-77k
SGD
|
Net Income
|
453k
SGD
|
5OX Profitability Score
Profitability Due Diligence
Mary Chia Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Mary Chia Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
5OX Solvency Score
Solvency Due Diligence
Mary Chia Holdings Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Mary Chia Holdings Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5OX Price Targets Summary
Mary Chia Holdings Ltd
Dividends
Current shareholder yield for 5OX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
5OX
stock under the Base Case scenario is
1.067
SGD.
Compared to the current market price of 0.111 SGD,
Mary Chia Holdings Ltd
is
Undervalued by 90%.